Administrative Expenses
-2,155,125 GBP2024-01-01 ~ 2024-12-31
-1,836,931 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
7,693 GBP2024-01-01 ~ 2024-12-31
3,735 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,099,031 GBP2024-01-01 ~ 2024-12-31
1,173,879 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
817,569 GBP2024-01-01 ~ 2024-12-31
792,232 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
817,569 GBP2024-01-01 ~ 2024-12-31
792,232 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
44,977 GBP2023-12-31
Property, Plant & Equipment
5,121,499 GBP2024-12-31
4,514,049 GBP2023-12-31
Fixed Assets
5,121,499 GBP2024-12-31
4,559,026 GBP2023-12-31
Debtors
1,987,615 GBP2024-12-31
1,988,667 GBP2023-12-31
Cash at bank and in hand
732,964 GBP2024-12-31
896,718 GBP2023-12-31
Current Assets
3,226,207 GBP2024-12-31
3,295,362 GBP2023-12-31
Net Current Assets/Liabilities
2,648,655 GBP2024-12-31
2,254,632 GBP2023-12-31
Total Assets Less Current Liabilities
7,770,154 GBP2024-12-31
6,813,658 GBP2023-12-31
Net Assets/Liabilities
7,121,865 GBP2024-12-31
6,304,296 GBP2023-12-31
Equity
Called up share capital
2,500,000 GBP2024-12-31
2,500,000 GBP2023-12-31
2,500,000 GBP2022-12-31
Retained earnings (accumulated losses)
4,621,865 GBP2024-12-31
3,804,296 GBP2023-12-31
3,012,064 GBP2022-12-31
Equity
7,121,865 GBP2024-12-31
6,304,296 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
817,569 GBP2024-01-01 ~ 2024-12-31
792,232 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
8,100 GBP2024-01-01 ~ 2024-12-31
7,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1382024-01-01 ~ 2024-12-31
1272023-01-01 ~ 2023-12-31
Wages/Salaries
3,424,566 GBP2024-01-01 ~ 2024-12-31
2,857,002 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
55,215 GBP2024-01-01 ~ 2024-12-31
49,516 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,773,637 GBP2024-01-01 ~ 2024-12-31
3,137,189 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
488,773 GBP2024-01-01 ~ 2024-12-31
270,597 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
2,529,999 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,529,999 GBP2024-12-31
2,485,022 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
44,977 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
2,369,625 GBP2023-12-31
Plant and equipment
3,335,275 GBP2024-12-31
2,862,605 GBP2023-12-31
Motor vehicles
1,580,430 GBP2024-12-31
1,137,140 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
7,619,345 GBP2024-12-31
6,618,984 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-189,020 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-189,020 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,454,026 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,530,110 GBP2024-12-31
1,264,088 GBP2023-12-31
Motor vehicles
667,376 GBP2024-12-31
584,194 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,497,846 GBP2024-12-31
2,104,935 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
266,022 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
223,193 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
532,922 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-140,011 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-140,011 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
300,360 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,153,666 GBP2024-12-31
2,112,972 GBP2023-12-31
Plant and equipment
1,805,165 GBP2024-12-31
1,598,517 GBP2023-12-31
Motor vehicles
913,054 GBP2024-12-31
552,946 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,733,787 GBP2024-12-31
1,320,187 GBP2023-12-31
Other Debtors
Current
121,152 GBP2024-12-31
628,876 GBP2023-12-31
Prepayments/Accrued Income
Current
132,676 GBP2024-12-31
39,604 GBP2023-12-31
Trade Creditors/Trade Payables
Current
302,706 GBP2024-12-31
505,456 GBP2023-12-31
Corporation Tax Payable
Current
142,213 GBP2024-12-31
201,606 GBP2023-12-31
Other Taxation & Social Security Payable
Current
80,703 GBP2024-12-31
65,923 GBP2023-12-31
Other Creditors
Current
24,068 GBP2024-12-31
238,018 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
27,862 GBP2024-12-31
29,727 GBP2023-12-31
Creditors
Current
577,552 GBP2024-12-31
1,040,730 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,500,000 shares2024-12-31
2,500,000 shares2023-12-31