Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Property, Plant & Equipment
1,149,017 GBP2024-04-30
192,053 GBP2023-04-30
Total Inventories
197,726 GBP2024-04-30
171,817 GBP2023-04-30
Debtors
4,178,850 GBP2024-04-30
3,904,902 GBP2023-04-30
Cash at bank and in hand
934,788 GBP2024-04-30
120,188 GBP2023-04-30
Current Assets
5,311,364 GBP2024-04-30
4,196,907 GBP2023-04-30
Net Current Assets/Liabilities
2,655,219 GBP2024-04-30
1,996,622 GBP2023-04-30
Total Assets Less Current Liabilities
3,804,236 GBP2024-04-30
2,188,675 GBP2023-04-30
Net Assets/Liabilities
3,059,413 GBP2024-04-30
2,104,847 GBP2023-04-30
Equity
Called up share capital
100 GBP2024-04-30
100 GBP2023-04-30
Revaluation reserve
6,541 GBP2024-04-30
Retained earnings (accumulated losses)
3,052,772 GBP2024-04-30
2,104,747 GBP2023-04-30
Equity
3,059,413 GBP2024-04-30
2,104,847 GBP2023-04-30
Average Number of Employees
442023-05-01 ~ 2024-04-30
402022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
44,494 GBP2024-04-30
44,494 GBP2023-04-30
Plant and equipment
358,471 GBP2024-04-30
354,068 GBP2023-04-30
Furniture and fittings
460,577 GBP2024-04-30
432,665 GBP2023-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-23,165 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
11,237 GBP2024-04-30
10,347 GBP2023-04-30
Plant and equipment
343,469 GBP2024-04-30
334,041 GBP2023-04-30
Furniture and fittings
333,842 GBP2024-04-30
294,786 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
890 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
9,428 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
39,056 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings
33,257 GBP2024-04-30
34,147 GBP2023-04-30
Plant and equipment
15,002 GBP2024-04-30
20,027 GBP2023-04-30
Furniture and fittings
126,735 GBP2024-04-30
137,879 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
1,821,042 GBP2024-04-30
831,227 GBP2023-04-30
Property, Plant & Equipment - Disposals
Computers
-240,253 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-263,418 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-23,667 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Computers
957,500 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
672,025 GBP2024-04-30
639,174 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
34,212 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
83,586 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-16,523 GBP2023-05-01 ~ 2024-04-30
Computers
-4,004 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-20,527 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
-16,523 GBP2024-04-30
Property, Plant & Equipment
Motor vehicles
16,523 GBP2024-04-30
Computers
957,500 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
21,225 GBP2024-04-30
21,225 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
21,225 GBP2024-04-30
21,225 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases
34,212 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Under hire purchased contracts or finance leases
957,500 GBP2024-04-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,482,478 GBP2024-04-30
932,254 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
2,357,885 GBP2024-04-30
2,694,565 GBP2023-04-30
Other Debtors
Current, Amounts falling due within one year
338,487 GBP2024-04-30
278,083 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
4,178,850 GBP2024-04-30
3,904,902 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
1,096,463 GBP2024-04-30
920,504 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
239,153 GBP2024-04-30
8,507 GBP2023-04-30
Trade Creditors/Trade Payables
Current
736,733 GBP2024-04-30
664,140 GBP2023-04-30
Amounts owed to group undertakings
Current
151,150 GBP2024-04-30
186,660 GBP2023-04-30
Other Taxation & Social Security Payable
Current
312,265 GBP2024-04-30
358,839 GBP2023-04-30
Other Creditors
Current
120,381 GBP2024-04-30
61,635 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
55,883 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
744,823 GBP2024-04-30
27,945 GBP2023-04-30
Between one and five year, hire purchase agreements
744,823 GBP2024-04-30
27,945 GBP2023-04-30
hire purchase agreements
983,976 GBP2024-04-30
36,452 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
287,051 GBP2024-04-30
264,829 GBP2023-04-30
Between one and five year
733,710 GBP2024-04-30
856,526 GBP2023-04-30
More than five year
231,262 GBP2024-04-30
306,266 GBP2023-04-30
All periods
1,252,023 GBP2024-04-30
1,427,621 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-04-30