Average Number of Employees
172023-05-01 ~ 2024-04-30
162022-05-01 ~ 2023-04-30
Turnover/Revenue
12,398,379 GBP2023-05-01 ~ 2024-04-30
15,061,327 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-9,578,895 GBP2023-05-01 ~ 2024-04-30
-11,361,631 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
2,819,484 GBP2023-05-01 ~ 2024-04-30
3,699,696 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-1,907,009 GBP2023-05-01 ~ 2024-04-30
-1,586,957 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
1,007,876 GBP2023-05-01 ~ 2024-04-30
2,046,627 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
985,600 GBP2023-05-01 ~ 2024-04-30
1,989,806 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
762,079 GBP2023-05-01 ~ 2024-04-30
1,578,892 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
64,734 GBP2023-04-30
Property, Plant & Equipment
62,581 GBP2023-04-30
Fixed Assets
127,315 GBP2023-04-30
Total Inventories
2,409,516 GBP2024-04-30
2,648,637 GBP2023-04-30
Debtors
Current
2,291,097 GBP2024-04-30
2,571,838 GBP2023-04-30
Cash at bank and in hand
2,118,859 GBP2024-04-30
1,103,457 GBP2023-04-30
Current Assets
6,819,472 GBP2024-04-30
6,323,932 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-1,642,705 GBP2024-04-30
-1,932,392 GBP2023-04-30
Net Current Assets/Liabilities
5,176,767 GBP2024-04-30
4,391,540 GBP2023-04-30
Total Assets Less Current Liabilities
5,176,767 GBP2024-04-30
4,518,855 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-104,167 GBP2023-04-30
Net Assets/Liabilities
5,137,052 GBP2024-04-30
4,374,973 GBP2023-04-30
Equity
Called up share capital
1,344 GBP2024-04-30
1,344 GBP2023-04-30
1,344 GBP2022-05-01
Share premium
71,328 GBP2024-04-30
71,328 GBP2023-04-30
71,328 GBP2022-05-01
Retained earnings (accumulated losses)
5,064,380 GBP2024-04-30
4,302,301 GBP2023-04-30
2,723,409 GBP2022-05-01
Equity
5,137,052 GBP2024-04-30
4,374,973 GBP2023-04-30
2,796,081 GBP2022-05-01
Profit/Loss
Retained earnings (accumulated losses)
762,079 GBP2023-05-01 ~ 2024-04-30
1,578,892 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
17,633 GBP2023-05-01 ~ 2024-04-30
17,325 GBP2022-05-01 ~ 2023-04-30
Cash and Cash Equivalents
2,118,859 GBP2024-04-30
1,103,457 GBP2023-04-30
588,325 GBP2022-05-01
Audit Fees/Expenses
13,950 GBP2023-05-01 ~ 2024-04-30
12,500 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
859,085 GBP2023-05-01 ~ 2024-04-30
758,920 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
81,074 GBP2023-05-01 ~ 2024-04-30
71,433 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
973,483 GBP2023-05-01 ~ 2024-04-30
853,801 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
245,253 GBP2023-05-01 ~ 2024-04-30
214,335 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
12,671 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
246,400 GBP2023-05-01 ~ 2024-04-30
497,452 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
64,734 GBP2023-04-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
64,734 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
54,556 GBP2023-04-30
Office equipment
61,521 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
116,077 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-16,626 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-42,414 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-129,865 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
14,344 GBP2023-04-30
Office equipment
39,152 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
53,496 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
7,070 GBP2023-05-01 ~ 2024-04-30
Office equipment, Owned/Freehold
10,563 GBP2023-05-01 ~ 2024-04-30
Owned/Freehold
17,633 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-7,049 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-29,248 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Plant and equipment
40,212 GBP2023-04-30
Office equipment
22,369 GBP2023-04-30
Finished Goods/Goods for Resale
2,409,516 GBP2024-04-30
2,648,637 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
1,770,341 GBP2024-04-30
2,204,122 GBP2023-04-30
Other Debtors
Current
348,470 GBP2024-04-30
367,716 GBP2023-04-30
Bank Borrowings
Current
104,167 GBP2024-04-30
50,000 GBP2023-04-30
Trade Creditors/Trade Payables
Current
820,707 GBP2024-04-30
764,462 GBP2023-04-30
Corporation Tax Payable
Current
219,141 GBP2024-04-30
618,567 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
58,779 GBP2024-04-30
Other Creditors
Current
439,911 GBP2024-04-30
433,251 GBP2023-04-30
Creditors
Current
1,642,705 GBP2024-04-30
1,932,392 GBP2023-04-30
Bank Borrowings
Non-current
104,167 GBP2023-04-30
Creditors
Non-current
104,167 GBP2023-04-30
Bank Borrowings
Current, Amounts falling due within one year
104,167 GBP2024-04-30
50,000 GBP2023-04-30
Non-current, Between one and two years
104,167 GBP2023-04-30
Total Borrowings
104,167 GBP2024-04-30
154,167 GBP2023-04-30
Net Deferred Tax Liability/Asset
-39,715 GBP2024-04-30
-39,715 GBP2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-39,715 GBP2024-04-30
-39,715 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
672 shares2024-04-30
672 shares2023-04-30
Par Value of Share
Class 1 ordinary share
1.002023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
672 shares2024-04-30
672 shares2023-04-30
Par Value of Share
Class 2 ordinary share
1.002023-05-01 ~ 2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
63,516 GBP2024-04-30
66,717 GBP2023-04-30
Between one and five year
63,516 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
63,516 GBP2024-04-30
130,233 GBP2023-04-30