Property, Plant & Equipment
206,397 GBP2024-05-31
119,071 GBP2023-05-31
Investment Property
145,000 GBP2024-05-31
145,000 GBP2023-05-31
Fixed Assets
351,397 GBP2024-05-31
264,071 GBP2023-05-31
Total Inventories
62,288 GBP2024-05-31
28,700 GBP2023-05-31
Debtors
110,383 GBP2024-05-31
205,098 GBP2023-05-31
Cash at bank and in hand
102,992 GBP2024-05-31
71,230 GBP2023-05-31
Current Assets
275,663 GBP2024-05-31
305,028 GBP2023-05-31
Creditors
-436,635 GBP2024-05-31
-398,593 GBP2023-05-31
Net Current Assets/Liabilities
-160,972 GBP2024-05-31
-93,565 GBP2023-05-31
Total Assets Less Current Liabilities
190,425 GBP2024-05-31
170,506 GBP2023-05-31
Net Assets/Liabilities
44,757 GBP2024-05-31
41,720 GBP2023-05-31
Equity
Called up share capital
125 GBP2024-05-31
125 GBP2023-05-31
Retained earnings (accumulated losses)
44,632 GBP2024-05-31
41,595 GBP2023-05-31
Average Number of Employees
142023-06-01 ~ 2024-05-31
142022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
66,433 GBP2024-05-31
66,232 GBP2023-05-31
Motor vehicles
257,830 GBP2024-05-31
162,298 GBP2023-05-31
Furniture and fittings
21,081 GBP2024-05-31
21,081 GBP2023-05-31
Computers
712 GBP2024-05-31
712 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
346,056 GBP2024-05-31
250,323 GBP2023-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-27,945 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-27,945 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
52,230 GBP2024-05-31
48,575 GBP2023-05-31
Motor vehicles
70,845 GBP2024-05-31
67,468 GBP2023-05-31
Furniture and fittings
16,156 GBP2024-05-31
14,924 GBP2023-05-31
Computers
428 GBP2024-05-31
285 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
139,659 GBP2024-05-31
131,252 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,655 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
31,322 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
1,232 GBP2023-06-01 ~ 2024-05-31
Computers
143 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
36,352 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-27,945 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-27,945 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Plant and equipment
14,203 GBP2024-05-31
17,657 GBP2023-05-31
Motor vehicles
186,985 GBP2024-05-31
94,830 GBP2023-05-31
Furniture and fittings
4,925 GBP2024-05-31
6,157 GBP2023-05-31
Computers
284 GBP2024-05-31
427 GBP2023-05-31
Investment Property - Fair Value Model
145,000 GBP2023-05-31
Other types of inventories not specified separately
3,900 GBP2024-05-31
Raw Materials
7,400 GBP2023-05-31
Value of work in progress
58,388 GBP2024-05-31
21,300 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
54,940 GBP2024-05-31
143,730 GBP2023-05-31
Prepayments/Accrued Income
Current
1,707 GBP2024-05-31
2,707 GBP2023-05-31
Other Debtors
Current
4,998 GBP2023-05-31
Amount of value-added tax that is recoverable
Current
44,315 GBP2024-05-31
30,162 GBP2023-05-31
Amounts owed by directors
Current
14,474 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
26,102 GBP2024-05-31
2,525 GBP2023-05-31
Trade Creditors/Trade Payables
Current
151,573 GBP2024-05-31
207,559 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
98,255 GBP2024-05-31
105,954 GBP2023-05-31
Corporation Tax Payable
Current
36,197 GBP2024-05-31
26,827 GBP2023-05-31
Other Creditors
Current
293 GBP2024-05-31
2,539 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
900 GBP2023-05-31
Amounts owed to directors
Current
31,414 GBP2024-05-31
42,430 GBP2023-05-31
Amounts owed to group undertakings
Current
78,520 GBP2024-05-31
Creditors
Current
436,635 GBP2024-05-31
398,593 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
58,512 GBP2024-05-31
5,570 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current
83,245 GBP2024-05-31
111,896 GBP2023-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
26,102 GBP2024-05-31
2,525 GBP2023-05-31
Between one and five year
58,512 GBP2024-05-31
5,570 GBP2023-05-31
Minimum gross finance lease payments owing
84,614 GBP2024-05-31
8,095 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
84,614 GBP2024-05-31
8,095 GBP2023-05-31