Turnover/Revenue
24,233,000 GBP2024-01-01 ~ 2024-12-31
23,938,000 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-17,398,000 GBP2024-01-01 ~ 2024-12-31
-18,968,000 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
6,835,000 GBP2024-01-01 ~ 2024-12-31
4,970,000 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-6,434,000 GBP2024-01-01 ~ 2024-12-31
-4,604,000 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
401,000 GBP2024-01-01 ~ 2024-12-31
366,000 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
3,000 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-74,000 GBP2024-01-01 ~ 2024-12-31
-67,000 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
327,000 GBP2024-01-01 ~ 2024-12-31
302,000 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Called-up share capital not yet paid and not classified as a current asset
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment
1,366,000 GBP2024-12-31
1,881,000 GBP2023-12-31
Fixed Assets
1,366,000 GBP2024-12-31
1,881,000 GBP2023-12-31
Total Inventories
5,478,000 GBP2024-12-31
4,266,000 GBP2023-12-31
Debtors
11,807,000 GBP2024-12-31
6,443,000 GBP2023-12-31
Cash at bank and in hand
1,113,000 GBP2024-12-31
3,077,000 GBP2023-12-31
Current Assets
18,398,000 GBP2024-12-31
13,786,000 GBP2023-12-31
Net Current Assets/Liabilities
1,839,000 GBP2024-12-31
997,000 GBP2023-12-31
Total Assets Less Current Liabilities
3,205,000 GBP2024-12-31
2,878,000 GBP2023-12-31
Net Assets/Liabilities
3,205,000 GBP2024-12-31
2,878,000 GBP2023-12-31
Equity
Called up share capital
102 GBP2024-12-31
102 GBP2023-12-31
Share premium
46,227,898 GBP2024-12-31
46,227,898 GBP2023-12-31
Retained earnings (accumulated losses)
-43,023,000 GBP2024-12-31
-43,350,000 GBP2023-12-31
Equity
3,205,000 GBP2024-12-31
2,878,000 GBP2023-12-31
Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
996,000 GBP2024-12-31
996,000 GBP2023-12-31
Plant and equipment
2,718,000 GBP2024-12-31
2,718,000 GBP2023-12-31
Tools/Equipment for furniture and fittings
75,000 GBP2024-12-31
75,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,789,000 GBP2024-12-31
3,789,000 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
437,000 GBP2024-12-31
367,000 GBP2023-12-31
Plant and equipment
1,911,000 GBP2024-12-31
1,466,000 GBP2023-12-31
Tools/Equipment for furniture and fittings
75,000 GBP2024-12-31
75,000 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,423,000 GBP2024-12-31
1,908,000 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
70,000 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
445,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
515,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
559,000 GBP2024-12-31
629,000 GBP2023-12-31
Plant and equipment
807,000 GBP2024-12-31
1,252,000 GBP2023-12-31
Tools/Equipment for furniture and fittings
0 GBP2024-12-31
0 GBP2023-12-31
Other types of inventories not specified separately
5,478,000 GBP2024-12-31
4,266,000 GBP2023-12-31
Trade Debtors/Trade Receivables
3,099,000 GBP2024-12-31
2,864,000 GBP2023-12-31
Prepayments/Accrued Income
58,000 GBP2024-12-31
6,000 GBP2023-12-31
Other Debtors
8,650,000 GBP2024-12-31
3,573,000 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
4,967,000 GBP2024-12-31
96,000 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
1,523,000 GBP2024-12-31
2,901,000 GBP2023-12-31
Other Creditors
Amounts falling due within one year
10,069,000 GBP2024-12-31
9,792,000 GBP2023-12-31