Cost of Sales
-166,562,791 GBP2023-01-01 ~ 2023-12-31
-335,220,441 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-4,005,160 GBP2023-01-01 ~ 2023-12-31
-5,987,309 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
417,661 GBP2023-01-01 ~ 2023-12-31
106,458 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,629,956 GBP2023-01-01 ~ 2023-12-31
-2,491,360 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-457,541 GBP2023-01-01 ~ 2023-12-31
3,754,195 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
16,877 GBP2023-01-01 ~ 2023-12-31
-354,548 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-440,664 GBP2023-01-01 ~ 2023-12-31
3,399,647 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-914,364 GBP2023-01-01 ~ 2023-12-31
3,256,002 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
139,794 GBP2023-12-31
200,001 GBP2022-12-31
Fixed Assets - Investments
196,140 GBP2023-12-31
188,362 GBP2022-12-31
Fixed Assets
335,934 GBP2023-12-31
388,363 GBP2022-12-31
Debtors
17,959,157 GBP2023-12-31
37,693,231 GBP2022-12-31
Cash at bank and in hand
10,082,059 GBP2023-12-31
8,832,341 GBP2022-12-31
Current Assets
34,323,779 GBP2023-12-31
57,407,948 GBP2022-12-31
Net Current Assets/Liabilities
20,689,195 GBP2023-12-31
21,551,130 GBP2022-12-31
Total Assets Less Current Liabilities
21,025,129 GBP2023-12-31
21,939,493 GBP2022-12-31
Equity
Called up share capital
14,500,002 GBP2023-12-31
14,500,002 GBP2022-12-31
14,500,002 GBP2021-12-31
Retained earnings (accumulated losses)
7,129,699 GBP2023-12-31
7,570,363 GBP2022-12-31
7,170,716 GBP2021-12-31
Equity
21,025,129 GBP2023-12-31
21,939,493 GBP2022-12-31
21,683,491 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-440,664 GBP2023-01-01 ~ 2023-12-31
3,399,647 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-440,664 GBP2023-01-01 ~ 2023-12-31
3,399,647 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-3,000,000 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
85,615 GBP2023-01-01 ~ 2023-12-31
77,139 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
262023-01-01 ~ 2023-12-31
282022-01-01 ~ 2022-12-31
Wages/Salaries
1,870,175 GBP2023-01-01 ~ 2023-12-31
3,105,428 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
219,397 GBP2023-01-01 ~ 2023-12-31
164,881 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,443,921 GBP2023-01-01 ~ 2023-12-31
3,574,177 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
730,688 GBP2023-01-01 ~ 2023-12-31
530,517 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
513,393 GBP2023-12-31
495,034 GBP2022-12-31
Furniture and fittings
250,387 GBP2023-12-31
250,387 GBP2022-12-31
Motor vehicles
66,500 GBP2023-12-31
66,500 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
830,280 GBP2023-12-31
811,921 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-7,431 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-7,431 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
419,025 GBP2023-12-31
369,597 GBP2022-12-31
Furniture and fittings
206,179 GBP2023-12-31
177,447 GBP2022-12-31
Motor vehicles
65,282 GBP2023-12-31
64,876 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
690,486 GBP2023-12-31
611,920 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
56,859 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
28,732 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
406 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
85,997 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-7,431 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-7,431 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
94,368 GBP2023-12-31
125,437 GBP2022-12-31
Furniture and fittings
44,208 GBP2023-12-31
72,940 GBP2022-12-31
Motor vehicles
1,218 GBP2023-12-31
1,624 GBP2022-12-31
Finished Goods/Goods for Resale
6,282,563 GBP2023-12-31
10,882,376 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
14,235,260 GBP2023-12-31
34,919,324 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
207,817 GBP2023-12-31
0 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
171,940 GBP2023-12-31
1,419,787 GBP2022-12-31
Other Debtors
Current
2,115,446 GBP2023-12-31
1,277,059 GBP2022-12-31
Prepayments/Accrued Income
Current
113,244 GBP2023-12-31
77,061 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
16,843,707 GBP2023-12-31
37,693,231 GBP2022-12-31
Other Debtors
Non-current
1,115,450 GBP2023-12-31
0 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
5,695,306 GBP2023-12-31
23,887,039 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
61,134 GBP2023-12-31
74,475 GBP2022-12-31
Trade Creditors/Trade Payables
Current
6,182,797 GBP2023-12-31
3,098,892 GBP2022-12-31
Amounts owed to group undertakings
Current
0 GBP2023-12-31
1,238,208 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
364,319 GBP2022-12-31
Other Taxation & Social Security Payable
Current
7,182 GBP2023-12-31
3,422,131 GBP2022-12-31
Other Creditors
Current
107,065 GBP2023-12-31
103,324 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
868,220 GBP2023-12-31
2,466,209 GBP2022-12-31
Bank Overdrafts
5,695,306 GBP2023-12-31
23,887,039 GBP2022-12-31
Total Borrowings
Current
5,695,306 GBP2023-12-31
23,887,039 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
17,949 GBP2023-12-31
16,789 GBP2022-12-31
Minimum gross finance lease payments owing
61,134 GBP2023-12-31
74,475 GBP2022-12-31
Equity
Called up share capital
14,500,002 GBP2023-12-31
14,500,002 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
118,890 GBP2023-12-31
87,047 GBP2022-12-31
Between two and five year
416,172 GBP2023-12-31
14,401 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
535,062 GBP2023-12-31
101,448 GBP2022-12-31