82990 - Other Business Support Service Activities N.e.c.
Turnover/Revenue
2,162,362 GBP2023-03-01 ~ 2024-03-31
1,944,055 GBP2022-03-01 ~ 2023-02-28
Cost of Sales
-1,265,091 GBP2023-03-01 ~ 2024-03-31
-1,135,315 GBP2022-03-01 ~ 2023-02-28
Gross Profit/Loss
897,271 GBP2023-03-01 ~ 2024-03-31
816,132 GBP2022-03-01 ~ 2023-02-28
Administrative Expenses
-295,149 GBP2023-03-01 ~ 2024-03-31
-508,272 GBP2022-03-01 ~ 2023-02-28
Operating Profit/Loss
618,349 GBP2023-03-01 ~ 2024-03-31
315,676 GBP2022-03-01 ~ 2023-02-28
Other Interest Receivable/Similar Income (Finance Income)
172,555 GBP2023-03-01 ~ 2024-03-31
3,070,574 GBP2022-03-01 ~ 2023-02-28
Profit/Loss on Ordinary Activities Before Tax
305,465 GBP2023-03-01 ~ 2024-03-31
2,987,507 GBP2022-03-01 ~ 2023-02-28
Profit/Loss
348,060 GBP2023-03-01 ~ 2024-03-31
2,973,866 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment
2,185,279 GBP2024-03-31
2,207,063 GBP2023-02-28
Fixed Assets - Investments
1,301,974 GBP2024-03-31
1,301,974 GBP2023-02-28
Fixed Assets
3,487,253 GBP2024-03-31
3,509,037 GBP2023-02-28
Total Inventories
3,000 GBP2024-03-31
3,000 GBP2023-02-28
Cash at bank and in hand
65,227 GBP2024-03-31
5,680 GBP2023-02-28
Current Assets
3,785,728 GBP2024-03-31
3,041,909 GBP2023-02-28
Creditors
Current, Amounts falling due within one year
-476,319 GBP2024-03-31
-437,466 GBP2023-02-28
Net Current Assets/Liabilities
3,309,409 GBP2024-03-31
2,604,443 GBP2023-02-28
Total Assets Less Current Liabilities
6,695,862 GBP2024-03-31
5,981,956 GBP2023-02-28
Creditors
Non-current, Amounts falling due after one year
-6,130,526 GBP2024-03-31
-5,765,863 GBP2023-02-28
Net Assets/Liabilities
527,897 GBP2024-03-31
179,837 GBP2023-02-28
Equity
Called up share capital
1,000 GBP2024-03-31
1,000 GBP2023-02-28
1,000 GBP2022-02-28
Retained earnings (accumulated losses)
526,897 GBP2024-03-31
178,837 GBP2023-02-28
134,971 GBP2022-02-28
Equity
527,897 GBP2024-03-31
179,837 GBP2023-02-28
135,971 GBP2022-02-28
Profit/Loss
Retained earnings (accumulated losses)
348,060 GBP2023-03-01 ~ 2024-03-31
2,973,866 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
Retained earnings (accumulated losses)
-2,930,000 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
-2,930,000 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Depreciation Expense
46,292 GBP2023-03-01 ~ 2024-03-31
43,949 GBP2022-03-01 ~ 2023-02-28
Wages/Salaries
1,000,082 GBP2023-03-01 ~ 2024-03-31
804,446 GBP2022-03-01 ~ 2023-02-28
Social Security Costs
127,348 GBP2023-03-01 ~ 2024-03-31
107,855 GBP2022-03-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
1,157,950 GBP2023-03-01 ~ 2024-03-31
935,474 GBP2022-03-01 ~ 2023-02-28
Average Number of Employees
512023-03-01 ~ 2024-03-31
522022-03-01 ~ 2023-02-28
Audit Fees/Expenses
16,234 GBP2023-03-01 ~ 2024-03-31
17,111 GBP2022-03-01 ~ 2023-02-28
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,183 GBP2023-03-01 ~ 2024-03-31
-1,768 GBP2022-03-01 ~ 2023-02-28
Tax Expense/Credit at Applicable Tax Rate
74,961 GBP2023-03-01 ~ 2024-03-31
567,626 GBP2022-03-01 ~ 2023-02-28
Deferred Tax Liabilities
Accelerated tax depreciation
37,709 GBP2024-03-31
36,256 GBP2023-02-28
Intangible Assets - Gross Cost
Goodwill
476,000 GBP2023-02-28
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
476,000 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
Land and buildings
2,385,107 GBP2024-03-31
2,374,073 GBP2023-02-28
Tools/Equipment for furniture and fittings
446,109 GBP2024-03-31
432,635 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
2,831,216 GBP2024-03-31
2,806,708 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
320,410 GBP2024-03-31
297,508 GBP2023-02-28
Tools/Equipment for furniture and fittings
325,527 GBP2024-03-31
302,137 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
645,937 GBP2024-03-31
599,645 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
22,902 GBP2023-03-01 ~ 2024-03-31
Tools/Equipment for furniture and fittings
23,390 GBP2023-03-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
46,292 GBP2023-03-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
2,064,697 GBP2024-03-31
2,076,565 GBP2023-02-28
Tools/Equipment for furniture and fittings
120,582 GBP2024-03-31
130,498 GBP2023-02-28
Investments in Subsidiaries
1,301,974 GBP2024-03-31
1,301,974 GBP2023-02-28
Cost valuation
1,301,974 GBP2023-02-28
Raw materials and consumables
3,000 GBP2024-03-31
3,000 GBP2023-02-28
Trade Debtors/Trade Receivables
209,383 GBP2024-03-31
186,969 GBP2023-02-28
Prepayments
26,579 GBP2024-03-31
131 GBP2023-02-28
Debtors
2,596,434 GBP2024-03-31
2,136,934 GBP2023-02-28
Non-current
-2,360,472 GBP2024-03-31
-1,949,834 GBP2023-02-28
Current
235,962 GBP2024-03-31
187,100 GBP2023-02-28
Total Borrowings
Current, Amounts falling due within one year
131,466 GBP2024-03-31
153,624 GBP2023-02-28
Trade Creditors/Trade Payables
93,966 GBP2024-03-31
36,079 GBP2023-02-28
Taxation/Social Security Payable
17,875 GBP2024-03-31
22,417 GBP2023-02-28
Other Creditors
83,014 GBP2024-03-31
81,150 GBP2023-02-28
Total Borrowings
Non-current, Amounts falling due after one year
1,445,509 GBP2024-03-31
1,556,216 GBP2023-02-28
Bank Borrowings
Current
100,800 GBP2024-03-31
131,524 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Current
18,929 GBP2024-03-31
22,100 GBP2023-02-28
Other Remaining Borrowings
Current
11,737 GBP2024-03-31
Total Borrowings
Current
131,466 GBP2024-03-31
153,624 GBP2023-02-28
Bank Borrowings
Non-current
1,436,400 GBP2024-03-31
1,546,348 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Non-current
9,109 GBP2024-03-31
9,868 GBP2023-02-28
Total Borrowings
Non-current
1,445,509 GBP2024-03-31
1,556,216 GBP2023-02-28
Number of Shares Issued (Fully Paid)
1,000 shares2024-03-31
1,000 shares2023-02-28
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
18,929 GBP2024-03-31
22,100 GBP2023-02-28
Minimum gross finance lease payments owing
28,038 GBP2024-03-31
31,968 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,955 GBP2024-03-31
4,255 GBP2023-02-28
Between two and five year
3,400 GBP2024-03-31
1,122 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,355 GBP2024-03-31
5,377 GBP2023-02-28