Average Number of Employees
522023-01-01 ~ 2023-12-31
502022-01-01 ~ 2022-12-31
Intangible Assets
96 GBP2023-12-31
3,165 GBP2022-12-31
Property, Plant & Equipment
59,391 GBP2023-12-31
76,207 GBP2022-12-31
Fixed Assets
59,487 GBP2023-12-31
79,372 GBP2022-12-31
Total Inventories
75,896 GBP2023-12-31
81,841 GBP2022-12-31
Debtors
Current
996,513 GBP2023-12-31
865,026 GBP2022-12-31
Cash at bank and in hand
115,488 GBP2023-12-31
178,281 GBP2022-12-31
Current Assets
1,187,897 GBP2023-12-31
1,125,148 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-545,948 GBP2023-12-31
-468,452 GBP2022-12-31
Net Current Assets/Liabilities
641,949 GBP2023-12-31
656,696 GBP2022-12-31
Total Assets Less Current Liabilities
701,436 GBP2023-12-31
736,068 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
556 GBP2023-12-31
-89,234 GBP2022-12-31
Net Assets/Liabilities
701,809 GBP2023-12-31
645,741 GBP2022-12-31
Equity
Called up share capital
10 GBP2023-12-31
10 GBP2022-12-31
Retained earnings (accumulated losses)
701,799 GBP2023-12-31
645,731 GBP2022-12-31
Equity
701,809 GBP2023-12-31
645,741 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-01-01 ~ 2023-12-31
Furniture and fittings
02023-01-01 ~ 2023-12-31
Office equipment
02023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
37,364 GBP2023-12-31
37,364 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
37,268 GBP2023-12-31
34,199 GBP2022-12-31
Intangible Assets
Development expenditure
96 GBP2023-12-31
3,165 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
152,825 GBP2023-12-31
152,825 GBP2022-12-31
Furniture and fittings
75,562 GBP2023-12-31
75,562 GBP2022-12-31
Office equipment
89,419 GBP2023-12-31
86,879 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
317,806 GBP2023-12-31
315,266 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
80,080 GBP2022-12-31
Furniture and fittings
72,100 GBP2022-12-31
Office equipment
86,879 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
239,059 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
14,319 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
2,497 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
2,540 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
19,356 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
94,399 GBP2023-12-31
Furniture and fittings
74,597 GBP2023-12-31
Office equipment
89,419 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
258,415 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
58,426 GBP2023-12-31
72,745 GBP2022-12-31
Furniture and fittings
965 GBP2023-12-31
3,462 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
63,528 GBP2023-12-31
73,049 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
868,428 GBP2023-12-31
670,289 GBP2022-12-31
Other Debtors
Current
294 GBP2023-12-31
Prepayments/Accrued Income
Current
64,263 GBP2023-12-31
121,688 GBP2022-12-31
Bank Overdrafts
-546 GBP2023-12-31
Cash and Cash Equivalents
114,942 GBP2023-12-31
178,281 GBP2022-12-31
Bank Overdrafts
Current
546 GBP2023-12-31
Trade Creditors/Trade Payables
Current
75,430 GBP2023-12-31
56,653 GBP2022-12-31
Amounts owed to group undertakings
Current
133,678 GBP2023-12-31
100,000 GBP2022-12-31
Corporation Tax Payable
Current
84,471 GBP2023-12-31
81,867 GBP2022-12-31
Taxation/Social Security Payable
Current
93,031 GBP2023-12-31
90,587 GBP2022-12-31
Other Creditors
Current
123,157 GBP2023-12-31
98,361 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
35,635 GBP2023-12-31
40,984 GBP2022-12-31
Creditors
Current
545,948 GBP2023-12-31
468,452 GBP2022-12-31
Other Creditors
Non-current
-556 GBP2023-12-31
89,234 GBP2022-12-31
Creditors
Non-current
-556 GBP2023-12-31
89,234 GBP2022-12-31
Net Deferred Tax Liability/Asset
-183 GBP2023-12-31
-1,093 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
910 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-183 GBP2023-12-31
-1,093 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-12-31
1,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.012023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
30,989 GBP2023-12-31
49,969 GBP2022-12-31
Between one and five year
30,989 GBP2023-12-31
43,489 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
61,978 GBP2023-12-31
93,458 GBP2022-12-31