82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
02023-04-01 ~ 2024-03-31
592022-04-01 ~ 2023-03-31
Intangible Assets
66,743 GBP2024-03-31
39,728 GBP2023-03-31
Property, Plant & Equipment
126,783 GBP2024-03-31
162,097 GBP2023-03-31
Fixed Assets - Investments
5,002 GBP2024-03-31
5,002 GBP2023-03-31
Fixed Assets
198,528 GBP2024-03-31
206,827 GBP2023-03-31
Debtors
Current
1,054,511 GBP2024-03-31
594,596 GBP2023-03-31
Cash at bank and in hand
452,636 GBP2024-03-31
329,252 GBP2023-03-31
Current Assets
1,507,147 GBP2024-03-31
923,848 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-685,493 GBP2023-03-31
Net Current Assets/Liabilities
453,788 GBP2024-03-31
238,355 GBP2023-03-31
Total Assets Less Current Liabilities
652,316 GBP2024-03-31
445,182 GBP2023-03-31
Net Assets/Liabilities
649,431 GBP2024-03-31
434,920 GBP2023-03-31
Equity
Called up share capital
98 GBP2024-03-31
98 GBP2023-03-31
98 GBP2022-04-01
Capital redemption reserve
2 GBP2024-03-31
2 GBP2023-03-31
2 GBP2022-04-01
Retained earnings (accumulated losses)
649,331 GBP2024-03-31
434,820 GBP2023-03-31
64,859 GBP2022-04-01
Equity
649,431 GBP2024-03-31
434,920 GBP2023-03-31
64,959 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
800,757 GBP2023-04-01 ~ 2024-03-31
617,008 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
800,757 GBP2023-04-01 ~ 2024-03-31
617,008 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-586,246 GBP2023-04-01 ~ 2024-03-31
-247,047 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-586,246 GBP2023-04-01 ~ 2024-03-31
-247,047 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252023-04-01 ~ 2024-03-31
Furniture and fittings
252023-04-01 ~ 2024-03-31
Computers
332023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Development expenditure
75,000 GBP2024-03-31
75,000 GBP2023-03-31
Computer software
85,500 GBP2024-03-31
33,910 GBP2023-03-31
Intangible Assets - Gross Cost
160,500 GBP2024-03-31
108,910 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
51,250 GBP2024-03-31
43,750 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
93,757 GBP2024-03-31
69,182 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
24,575 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Development expenditure
23,750 GBP2024-03-31
31,250 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
13,346 GBP2024-03-31
10,495 GBP2023-03-31
Furniture and fittings
15,474 GBP2024-03-31
10,757 GBP2023-03-31
Computers
83,596 GBP2024-03-31
76,203 GBP2023-03-31
Other
177,436 GBP2024-03-31
172,924 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
289,852 GBP2024-03-31
270,379 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
10,495 GBP2023-03-31
Furniture and fittings
10,757 GBP2023-03-31
Computers
58,209 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
108,282 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
594 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
494 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
54,787 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
11,089 GBP2024-03-31
Furniture and fittings
11,251 GBP2024-03-31
Computers
69,326 GBP2024-03-31
Other
71,403 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
163,069 GBP2024-03-31
Property, Plant & Equipment
Motor vehicles
2,257 GBP2024-03-31
Furniture and fittings
4,223 GBP2024-03-31
Computers
14,270 GBP2024-03-31
17,994 GBP2023-03-31
Other
106,033 GBP2024-03-31
144,103 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
880,502 GBP2024-03-31
512,299 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
100,000 GBP2024-03-31
5,000 GBP2023-03-31
Other Debtors
Current
60,065 GBP2024-03-31
59,786 GBP2023-03-31
Prepayments/Accrued Income
Current
13,944 GBP2024-03-31
17,511 GBP2023-03-31
Cash and Cash Equivalents
452,636 GBP2024-03-31
329,252 GBP2023-03-31
Bank Borrowings
Current
32,500 GBP2023-03-31
Trade Creditors/Trade Payables
Current
69,468 GBP2024-03-31
19,332 GBP2023-03-31
Amounts owed to group undertakings
Current
83,231 GBP2024-03-31
Corporation Tax Payable
Current
144,411 GBP2024-03-31
100,192 GBP2023-03-31
Taxation/Social Security Payable
Current
473,888 GBP2024-03-31
380,871 GBP2023-03-31
Other Creditors
Current
149,675 GBP2024-03-31
46,864 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
132,686 GBP2024-03-31
105,734 GBP2023-03-31
Creditors
Current
1,053,359 GBP2024-03-31
685,493 GBP2023-03-31
Net Deferred Tax Liability/Asset
-2,885 GBP2024-03-31
-10,262 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
7,377 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-2,885 GBP2024-03-31
-10,262 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
9,800 shares2024-03-31
9,800 shares2023-03-31
Par Value of Share
Class 1 ordinary share
0.012023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
76,590 GBP2024-03-31
71,064 GBP2023-03-31
Between one and five year
102,920 GBP2024-03-31
300,207 GBP2023-03-31
More than five year
164,580 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
179,510 GBP2024-03-31
535,851 GBP2023-03-31