88100 - Social Work Activities Without Accommodation For The Elderly And Disabled
87200 - Residential Care Activities For Learning Difficulties, Mental Health And Substance Abuse
Cost of Sales
-8,635,157 GBP2023-07-01 ~ 2024-06-30
-10,161,176 GBP2022-04-01 ~ 2023-06-30
Administrative Expenses
-1,476,521 GBP2023-07-01 ~ 2024-06-30
-1,892,007 GBP2022-04-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
8,348 GBP2023-07-01 ~ 2024-06-30
931 GBP2022-04-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
93,737 GBP2023-07-01 ~ 2024-06-30
15,541 GBP2022-04-01 ~ 2023-06-30
Profit/Loss
28,649 GBP2023-07-01 ~ 2024-06-30
-28,378 GBP2022-04-01 ~ 2023-06-30
Intangible Assets
Goodwill
295,220 GBP2024-06-30
357,427 GBP2023-06-30
Property, Plant & Equipment
163,606 GBP2024-06-30
155,276 GBP2023-06-30
Fixed Assets - Investments
242,319 GBP2024-06-30
242,319 GBP2023-06-30
Fixed Assets
701,145 GBP2024-06-30
755,022 GBP2023-06-30
Debtors
9,310,163 GBP2024-06-30
8,014,361 GBP2023-06-30
Cash at bank and in hand
213,445 GBP2024-06-30
221,009 GBP2023-06-30
Current Assets
9,523,608 GBP2024-06-30
8,235,370 GBP2023-06-30
Net Current Assets/Liabilities
6,128,013 GBP2024-06-30
6,117,664 GBP2023-06-30
Total Assets Less Current Liabilities
6,829,158 GBP2024-06-30
6,872,686 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-2,316,232 GBP2024-06-30
Net Assets/Liabilities
4,504,846 GBP2024-06-30
4,476,197 GBP2023-06-30
Equity
Called up share capital
1 GBP2024-06-30
1 GBP2023-06-30
1 GBP2022-03-31
Retained earnings (accumulated losses)
4,504,845 GBP2024-06-30
4,476,196 GBP2023-06-30
4,504,574 GBP2022-03-31
Equity
4,504,846 GBP2024-06-30
4,476,197 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
28,649 GBP2023-07-01 ~ 2024-06-30
-28,378 GBP2022-04-01 ~ 2023-06-30
Audit Fees/Expenses
7,842 GBP2023-07-01 ~ 2024-06-30
10,983 GBP2022-04-01 ~ 2023-06-30
Director Remuneration
38,550 GBP2023-07-01 ~ 2024-06-30
45,375 GBP2022-04-01 ~ 2023-06-30
Average Number of Employees
2932023-07-01 ~ 2024-06-30
2762022-04-01 ~ 2023-06-30
Wages/Salaries
6,728,542 GBP2023-07-01 ~ 2024-06-30
7,417,434 GBP2022-04-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
134,169 GBP2023-07-01 ~ 2024-06-30
149,562 GBP2022-04-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
7,447,403 GBP2023-07-01 ~ 2024-06-30
8,222,928 GBP2022-04-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
3,289 GBP2023-07-01 ~ 2024-06-30
3,309 GBP2022-04-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Goodwill
3,738,292 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
3,443,072 GBP2024-06-30
3,380,865 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
62,207 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
519,369 GBP2024-06-30
470,892 GBP2023-06-30
Motor vehicles
222,481 GBP2024-06-30
252,482 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
741,850 GBP2024-06-30
723,374 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-38,001 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-38,001 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
405,698 GBP2024-06-30
375,925 GBP2023-06-30
Motor vehicles
172,546 GBP2024-06-30
192,173 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
578,244 GBP2024-06-30
568,098 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
29,773 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
15,142 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
44,915 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-34,769 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-34,769 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Furniture and fittings
113,671 GBP2024-06-30
94,967 GBP2023-06-30
Motor vehicles
49,935 GBP2024-06-30
60,309 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
445,585 GBP2024-06-30
435,738 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
25,427 GBP2024-06-30
46,408 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
8,121,499 GBP2024-06-30
6,909,998 GBP2023-06-30
Other Debtors
Current
155,878 GBP2024-06-30
183,109 GBP2023-06-30
Prepayments/Accrued Income
Current
561,774 GBP2024-06-30
439,108 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
9,310,163 GBP2024-06-30
8,014,361 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
79,482 GBP2024-06-30
78,815 GBP2023-06-30
Trade Creditors/Trade Payables
Current
274,920 GBP2024-06-30
261,599 GBP2023-06-30
Amounts owed to group undertakings
Current
2,139,657 GBP2024-06-30
785,013 GBP2023-06-30
Other Taxation & Social Security Payable
Current
153,602 GBP2024-06-30
125,789 GBP2023-06-30
Other Creditors
Current
515,893 GBP2024-06-30
607,634 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
232,041 GBP2024-06-30
258,856 GBP2023-06-30
Creditors
Current
3,395,595 GBP2024-06-30
2,117,706 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
2,316,232 GBP2024-06-30
2,391,698 GBP2023-06-30
Bank Borrowings
2,395,714 GBP2024-06-30
2,470,513 GBP2023-06-30
Total Borrowings
Current
79,482 GBP2024-06-30
78,815 GBP2023-06-30
Non-current
2,316,232 GBP2024-06-30
2,391,698 GBP2023-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-06-30
1 shares2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
21,711 GBP2024-06-30
28,080 GBP2023-06-30
Between two and five year
10,748 GBP2024-06-30
32,459 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
32,459 GBP2024-06-30
60,539 GBP2023-06-30