88100 - Social Work Activities Without Accommodation For The Elderly And Disabled
87200 - Residential Care Activities For Learning Difficulties, Mental Health And Substance Abuse
Average Number of Employees
2922024-07-01 ~ 2025-06-30
2932023-07-01 ~ 2024-06-30
Turnover/Revenue
11,340,514 GBP2024-07-01 ~ 2025-06-30
10,365,423 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
-9,428,754 GBP2024-07-01 ~ 2025-06-30
-8,635,157 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
1,911,760 GBP2024-07-01 ~ 2025-06-30
1,730,266 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-1,750,160 GBP2024-07-01 ~ 2025-06-30
-1,609,257 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
173,350 GBP2024-07-01 ~ 2025-06-30
273,430 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
10,177 GBP2024-07-01 ~ 2025-06-30
8,348 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
16,064 GBP2024-07-01 ~ 2025-06-30
93,737 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
46,502 GBP2024-07-01 ~ 2025-06-30
28,649 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
233,013 GBP2025-06-30
295,220 GBP2024-06-30
Property, Plant & Equipment
168,979 GBP2025-06-30
163,606 GBP2024-06-30
Fixed Assets - Investments
242,319 GBP2025-06-30
242,319 GBP2024-06-30
Fixed Assets
644,311 GBP2025-06-30
701,145 GBP2024-06-30
Debtors
Current
11,098,590 GBP2025-06-30
9,310,163 GBP2024-06-30
Cash at bank and in hand
170,654 GBP2025-06-30
213,445 GBP2024-06-30
Current Assets
11,269,244 GBP2025-06-30
9,523,608 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-5,126,777 GBP2025-06-30
Net Current Assets/Liabilities
6,142,467 GBP2025-06-30
6,128,013 GBP2024-06-30
Total Assets Less Current Liabilities
6,786,778 GBP2025-06-30
6,829,158 GBP2024-06-30
Creditors
Non-current, Amounts falling due after one year
-2,227,751 GBP2025-06-30
Net Assets/Liabilities
4,551,348 GBP2025-06-30
4,504,846 GBP2024-06-30
Equity
Called up share capital
1 GBP2025-06-30
1 GBP2024-06-30
1 GBP2023-07-01
Retained earnings (accumulated losses)
4,551,347 GBP2025-06-30
4,504,845 GBP2024-06-30
4,476,196 GBP2023-07-01
Equity
4,551,348 GBP2025-06-30
4,504,846 GBP2024-06-30
4,476,197 GBP2023-07-01
Profit/Loss
Retained earnings (accumulated losses)
46,502 GBP2024-07-01 ~ 2025-06-30
28,649 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
46,502 GBP2024-07-01 ~ 2025-06-30
28,649 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
46,502 GBP2024-07-01 ~ 2025-06-30
28,649 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252024-07-01 ~ 2025-06-30
Furniture and fittings
252024-07-01 ~ 2025-06-30
Audit Fees/Expenses
13,038 GBP2024-07-01 ~ 2025-06-30
7,842 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
7,391,009 GBP2024-07-01 ~ 2025-06-30
6,728,542 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
736,799 GBP2024-07-01 ~ 2025-06-30
584,692 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
8,275,533 GBP2024-07-01 ~ 2025-06-30
7,447,403 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
42,009 GBP2024-07-01 ~ 2025-06-30
38,550 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
3,065 GBP2024-07-01 ~ 2025-06-30
Tax Expense/Credit at Applicable Tax Rate
4,016 GBP2024-07-01 ~ 2025-06-30
23,434 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Goodwill
3,738,292 GBP2025-06-30
3,738,292 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
3,505,279 GBP2025-06-30
3,443,072 GBP2024-06-30
Intangible Assets
Goodwill
233,013 GBP2025-06-30
295,220 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
240,649 GBP2025-06-30
222,481 GBP2024-06-30
Furniture and fittings
540,454 GBP2025-06-30
519,369 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
781,103 GBP2025-06-30
741,850 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-6,784 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-6,784 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
172,546 GBP2024-06-30
Furniture and fittings
405,698 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
578,244 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
16,066 GBP2024-07-01 ~ 2025-06-30
Owned/Freehold
40,373 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-6,493 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-6,493 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
182,119 GBP2025-06-30
Furniture and fittings
430,005 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
612,124 GBP2025-06-30
Property, Plant & Equipment
Motor vehicles
58,530 GBP2025-06-30
49,935 GBP2024-06-30
Furniture and fittings
110,449 GBP2025-06-30
113,671 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
465,595 GBP2025-06-30
445,585 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
10,063,426 GBP2025-06-30
8,121,499 GBP2024-06-30
Other Debtors
Current
62,361 GBP2025-06-30
155,878 GBP2024-06-30
Prepayments/Accrued Income
Current
443,736 GBP2025-06-30
561,774 GBP2024-06-30
Amount of corporation tax that is recoverable
Current
63,472 GBP2025-06-30
25,427 GBP2024-06-30
Cash and Cash Equivalents
170,654 GBP2025-06-30
213,445 GBP2024-06-30
Bank Borrowings
Current
94,007 GBP2025-06-30
79,482 GBP2024-06-30
Trade Creditors/Trade Payables
Current
273,492 GBP2025-06-30
274,920 GBP2024-06-30
Amounts owed to group undertakings
Current
3,702,697 GBP2025-06-30
2,139,657 GBP2024-06-30
Taxation/Social Security Payable
Current
218,744 GBP2025-06-30
153,602 GBP2024-06-30
Other Creditors
Current
476,903 GBP2025-06-30
515,893 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
360,934 GBP2025-06-30
232,041 GBP2024-06-30
Creditors
Current
5,126,777 GBP2025-06-30
3,395,595 GBP2024-06-30
Bank Borrowings
Non-current
2,227,751 GBP2025-06-30
2,316,232 GBP2024-06-30
Creditors
Non-current
2,227,751 GBP2025-06-30
2,316,232 GBP2024-06-30
Bank Borrowings
Current, Amounts falling due within one year
94,007 GBP2025-06-30
Total Borrowings
Current, Amounts falling due within one year
94,007 GBP2025-06-30
Bank Borrowings
Non-current, Between one and two years
2,316,232 GBP2024-06-30
Total Borrowings
2,321,758 GBP2025-06-30
2,395,714 GBP2024-06-30
Net Deferred Tax Liability/Asset
-7,679 GBP2025-06-30
-8,080 GBP2024-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
401 GBP2024-07-01 ~ 2025-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-7,679 GBP2025-06-30
-8,080 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2025-06-30
1 shares2024-06-30
Par Value of Share
Class 1 ordinary share
1.002024-07-01 ~ 2025-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
77,736 GBP2025-06-30
21,711 GBP2024-06-30
Between one and five year
254,405 GBP2025-06-30
10,748 GBP2024-06-30
More than five year
30,331 GBP2025-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
362,472 GBP2025-06-30
32,459 GBP2024-06-30