Administrative Expenses
-7,986,891 GBP2024-04-01 ~ 2025-03-31
-5,082,331 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
688,378 GBP2024-04-01 ~ 2025-03-31
405,167 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,452,817 GBP2024-04-01 ~ 2025-03-31
1,262,958 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
239,467 GBP2024-04-01 ~ 2025-03-31
0 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,692,284 GBP2024-04-01 ~ 2025-03-31
1,262,958 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
331,330 GBP2025-03-31
349,008 GBP2024-03-31
Fixed Assets - Investments
12,500 GBP2025-03-31
12,500 GBP2024-03-31
Fixed Assets
343,830 GBP2025-03-31
361,508 GBP2024-03-31
Debtors
3,121,613 GBP2025-03-31
3,677,402 GBP2024-03-31
Cash at bank and in hand
11,797,952 GBP2025-03-31
13,752,981 GBP2024-03-31
Current Assets
15,391,580 GBP2025-03-31
21,221,484 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-15,312,349 GBP2024-03-31
Net Current Assets/Liabilities
7,035,280 GBP2025-03-31
5,909,135 GBP2024-03-31
Total Assets Less Current Liabilities
7,379,110 GBP2025-03-31
6,270,643 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-135,428 GBP2025-03-31
-172,235 GBP2024-03-31
Net Assets/Liabilities
4,771,258 GBP2025-03-31
4,528,535 GBP2024-03-31
Equity
Called up share capital
1,000,000 GBP2025-03-31
2,449,561 GBP2024-03-31
2,449,561 GBP2023-03-31
Share premium
15,000 GBP2025-03-31
15,000 GBP2024-03-31
15,000 GBP2023-03-31
Retained earnings (accumulated losses)
3,756,258 GBP2025-03-31
2,063,974 GBP2024-03-31
801,016 GBP2023-03-31
Equity
4,771,258 GBP2025-03-31
4,528,535 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,692,284 GBP2024-04-01 ~ 2025-03-31
1,262,958 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-1,449,561 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
24,995 GBP2024-04-01 ~ 2025-03-31
23,000 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
492024-04-01 ~ 2025-03-31
462023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
4,865,481 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
318,169 GBP2025-03-31
297,183 GBP2024-03-31
Furniture and fittings
9,389 GBP2025-03-31
9,389 GBP2024-03-31
Motor vehicles
260,317 GBP2025-03-31
201,327 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
587,875 GBP2025-03-31
507,899 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-4,190 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-4,190 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
131,162 GBP2025-03-31
87,096 GBP2024-03-31
Furniture and fittings
3,065 GBP2025-03-31
1,188 GBP2024-03-31
Motor vehicles
122,318 GBP2025-03-31
70,607 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
256,545 GBP2025-03-31
158,891 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
44,066 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
1,877 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
55,901 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
101,844 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-4,190 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-4,190 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
187,007 GBP2025-03-31
210,087 GBP2024-03-31
Furniture and fittings
6,324 GBP2025-03-31
8,201 GBP2024-03-31
Motor vehicles
137,999 GBP2025-03-31
130,720 GBP2024-03-31
Finished Goods/Goods for Resale
164,311 GBP2025-03-31
429,159 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,741,394 GBP2025-03-31
2,809,430 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
0 GBP2025-03-31
17,094 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
550,439 GBP2025-03-31
0 GBP2024-03-31
Other Debtors
Current
148,240 GBP2025-03-31
19,094 GBP2024-03-31
Prepayments/Accrued Income
Current
293,824 GBP2025-03-31
244,193 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
255,992 GBP2025-03-31
255,992 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
3,121,613 GBP2025-03-31
Current, Amounts falling due within one year
3,677,402 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,178,912 GBP2025-03-31
1,612,795 GBP2024-03-31
Amounts owed to group undertakings
Current
2,006,118 GBP2025-03-31
0 GBP2024-03-31
Other Taxation & Social Security Payable
Current
1,109,826 GBP2025-03-31
664,161 GBP2024-03-31
Other Creditors
Current
38,786 GBP2025-03-31
51,566 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,583,264 GBP2025-03-31
3,196,184 GBP2024-03-31
Creditors
Current
8,356,300 GBP2025-03-31
15,312,349 GBP2024-03-31
Amounts owed to group undertakings
Non-current
135,428 GBP2025-03-31
172,235 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,000 shares2025-03-31
2,449,561 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
80,012 GBP2025-03-31
94,724 GBP2024-03-31
Between two and five year
71,296 GBP2025-03-31
151,308 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
151,308 GBP2025-03-31
246,032 GBP2024-03-31