Cost of Sales
-18,715,160 GBP2023-04-01 ~ 2024-03-31
-14,523,855 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-5,082,331 GBP2023-04-01 ~ 2024-03-31
-2,920,223 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
405,167 GBP2023-04-01 ~ 2024-03-31
43,406 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-04-01 ~ 2024-03-31
-12,630 GBP2022-04-01 ~ 2023-03-31
12,630 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,262,958 GBP2023-04-01 ~ 2024-03-31
385,000 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-04-01 ~ 2024-03-31
106,955 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,262,958 GBP2023-04-01 ~ 2024-03-31
491,955 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Other
0 GBP2024-03-31
2,116 GBP2023-03-31
Property, Plant & Equipment
349,008 GBP2024-03-31
279,909 GBP2023-03-31
Fixed Assets - Investments
12,500 GBP2024-03-31
12,500 GBP2023-03-31
Fixed Assets
361,508 GBP2024-03-31
294,525 GBP2023-03-31
Debtors
3,677,402 GBP2024-03-31
5,084,953 GBP2023-03-31
Cash at bank and in hand
13,752,981 GBP2024-03-31
7,634,503 GBP2023-03-31
Current Assets
21,221,484 GBP2024-03-31
17,506,588 GBP2023-03-31
Net Current Assets/Liabilities
5,909,135 GBP2024-03-31
3,735,095 GBP2023-03-31
Total Assets Less Current Liabilities
6,270,643 GBP2024-03-31
4,029,620 GBP2023-03-31
Net Assets/Liabilities
4,528,535 GBP2024-03-31
3,265,577 GBP2023-03-31
Equity
Called up share capital
2,449,561 GBP2024-03-31
2,449,561 GBP2023-03-31
1,149,561 GBP2022-03-31
Share premium
15,000 GBP2024-03-31
15,000 GBP2023-03-31
15,000 GBP2022-03-31
Retained earnings (accumulated losses)
2,063,974 GBP2024-03-31
801,016 GBP2023-03-31
311,246 GBP2022-03-31
Equity
4,528,535 GBP2024-03-31
3,265,577 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,262,958 GBP2023-04-01 ~ 2024-03-31
491,955 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
Called up share capital
1,300,000 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
1,300,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-2,185 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
23,000 GBP2023-04-01 ~ 2024-03-31
24,500 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
462023-04-01 ~ 2024-03-31
442022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,916,225 GBP2023-04-01 ~ 2024-03-31
2,233,068 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
633,539 GBP2023-04-01 ~ 2024-03-31
324,757 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
297,183 GBP2024-03-31
265,710 GBP2023-03-31
Furniture and fittings
9,389 GBP2024-03-31
0 GBP2023-03-31
Motor vehicles
201,327 GBP2024-03-31
147,239 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
507,899 GBP2024-03-31
412,949 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-68,368 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-68,368 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
87,096 GBP2024-03-31
46,473 GBP2023-03-31
Furniture and fittings
1,188 GBP2024-03-31
0 GBP2023-03-31
Motor vehicles
70,607 GBP2024-03-31
86,567 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
158,891 GBP2024-03-31
133,040 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
40,623 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
1,188 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
45,899 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
87,710 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-61,859 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-61,859 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
210,087 GBP2024-03-31
219,237 GBP2023-03-31
Furniture and fittings
8,201 GBP2024-03-31
0 GBP2023-03-31
Motor vehicles
130,720 GBP2024-03-31
60,672 GBP2023-03-31
Finished Goods/Goods for Resale
429,159 GBP2024-03-31
1,350,563 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,809,430 GBP2024-03-31
3,140,274 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
17,094 GBP2024-03-31
124,049 GBP2023-03-31
Other Debtors
Current
19,094 GBP2024-03-31
394,646 GBP2023-03-31
Prepayments/Accrued Income
Current
244,193 GBP2024-03-31
131,577 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
255,992 GBP2024-03-31
255,992 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
3,677,402 GBP2024-03-31
5,084,953 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,612,795 GBP2024-03-31
2,577,550 GBP2023-03-31
Other Taxation & Social Security Payable
Current
664,161 GBP2024-03-31
1,235,779 GBP2023-03-31
Other Creditors
Current
51,566 GBP2024-03-31
340,021 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
3,196,184 GBP2024-03-31
2,094,084 GBP2023-03-31
Creditors
Current
15,312,349 GBP2024-03-31
13,771,493 GBP2023-03-31
Total Borrowings
172,235 GBP2024-03-31
228,149 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
94,724 GBP2024-03-31
79,432 GBP2023-03-31
Between two and five year
151,308 GBP2024-03-31
202,102 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
246,032 GBP2024-03-31
281,534 GBP2023-03-31