Average Number of Employees
1642023-06-01 ~ 2024-05-31
1482022-06-01 ~ 2023-05-31
Turnover/Revenue
438,996,903 GBP2023-06-01 ~ 2024-05-31
437,063,618 GBP2022-06-01 ~ 2023-05-31
Cost of Sales
-429,160,160 GBP2023-06-01 ~ 2024-05-31
-426,014,547 GBP2022-06-01 ~ 2023-05-31
Gross Profit/Loss
9,836,743 GBP2023-06-01 ~ 2024-05-31
11,049,071 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
-8,124,266 GBP2023-06-01 ~ 2024-05-31
-7,692,718 GBP2022-06-01 ~ 2023-05-31
Operating Profit/Loss
1,724,017 GBP2023-06-01 ~ 2024-05-31
3,383,618 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
1,652,680 GBP2023-06-01 ~ 2024-05-31
3,696,799 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
1,137,282 GBP2023-06-01 ~ 2024-05-31
3,017,087 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
-932,002 GBP2023-06-01 ~ 2024-05-31
-1,549,999 GBP2022-06-01 ~ 2023-05-31
Equity
Retained earnings (accumulated losses)
10,917,468 GBP2024-05-31
10,712,188 GBP2023-05-31
9,245,100 GBP2022-05-31
Intangible Assets
2,061,768 GBP2024-05-31
2,301,833 GBP2023-05-31
Property, Plant & Equipment
17,167,073 GBP2024-05-31
14,066,669 GBP2023-05-31
Fixed Assets - Investments
2 GBP2024-05-31
2 GBP2023-05-31
Fixed Assets
19,228,843 GBP2024-05-31
16,368,504 GBP2023-05-31
Total Inventories
2,713,662 GBP2024-05-31
2,879,700 GBP2023-05-31
Debtors
Amounts falling due within one year
22,040,071 GBP2024-05-31
18,983,798 GBP2023-05-31
Cash at bank and in hand
2,726,331 GBP2024-05-31
5,749,945 GBP2023-05-31
Current Assets
27,480,064 GBP2024-05-31
27,613,443 GBP2023-05-31
Net Current Assets/Liabilities
-5,305,314 GBP2024-05-31
-2,982,132 GBP2023-05-31
Total Assets Less Current Liabilities
13,923,529 GBP2024-05-31
13,386,372 GBP2023-05-31
Creditors
Amounts falling due after one year
-207,734 GBP2024-05-31
-391,255 GBP2023-05-31
Net Assets/Liabilities
10,919,478 GBP2024-05-31
10,714,198 GBP2023-05-31
Equity
Called up share capital
2,010 GBP2024-05-31
2,010 GBP2023-05-31
Equity
10,919,478 GBP2024-05-31
10,714,198 GBP2023-05-31
Property, Plant & Equipment - Depreciation Expense
1,758,686 GBP2023-06-01 ~ 2024-05-31
1,300,588 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
20.002023-06-01 ~ 2024-05-31
Tools/Equipment for furniture and fittings
20.002023-06-01 ~ 2024-05-31
Motor vehicles
20.002023-06-01 ~ 2024-05-31
Audit Fees/Expenses
14,675 GBP2023-06-01 ~ 2024-05-31
11,099 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
7,498,828 GBP2023-06-01 ~ 2024-05-31
6,701,710 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
515,398 GBP2023-06-01 ~ 2024-05-31
679,712 GBP2022-06-01 ~ 2023-05-31
Tax Expense/Credit at Applicable Tax Rate
413,170 GBP2023-06-01 ~ 2024-05-31
739,360 GBP2022-06-01 ~ 2023-05-31
Dividends Paid on Shares
All ordinary shares
932,002 GBP2023-06-01 ~ 2024-05-31
1,549,999 GBP2022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Net goodwill
4,519,560 GBP2024-05-31
4,519,560 GBP2023-05-31
Intangible Assets - Gross Cost
4,893,353 GBP2024-05-31
4,665,685 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
2,752,012 GBP2024-05-31
2,345,020 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
2,831,585 GBP2024-05-31
2,363,852 GBP2023-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
406,992 GBP2023-06-01 ~ 2024-05-31
Intangible Assets - Increase From Amortisation Charge for Year
467,733 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
Net goodwill
1,767,548 GBP2024-05-31
2,174,540 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
560,387 GBP2024-05-31
557,982 GBP2023-05-31
Land and buildings, Short leasehold
644,524 GBP2024-05-31
294,867 GBP2023-05-31
Plant and equipment
2,296,003 GBP2024-05-31
1,858,340 GBP2023-05-31
Tools/Equipment for furniture and fittings
231,239 GBP2024-05-31
174,016 GBP2023-05-31
Motor vehicles
49,354 GBP2024-05-31
64,657 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
22,311,180 GBP2024-05-31
18,478,484 GBP2023-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-15,303 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-1,552,065 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
62,864 GBP2024-05-31
22,792 GBP2023-05-31
Plant and equipment
1,273,924 GBP2024-05-31
1,013,172 GBP2023-05-31
Tools/Equipment for furniture and fittings
124,824 GBP2024-05-31
87,368 GBP2023-05-31
Motor vehicles
16,986 GBP2024-05-31
25,618 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,144,107 GBP2024-05-31
4,411,815 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
260,752 GBP2023-06-01 ~ 2024-05-31
Tools/Equipment for furniture and fittings
37,456 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
6,671 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,758,686 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-15,303 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,026,394 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
545,355 GBP2024-05-31
Land and buildings, Short leasehold
581,660 GBP2024-05-31
Plant and equipment
1,022,079 GBP2024-05-31
845,168 GBP2023-05-31
Tools/Equipment for furniture and fittings
106,415 GBP2024-05-31
86,648 GBP2023-05-31
Motor vehicles
32,368 GBP2024-05-31
39,039 GBP2023-05-31
Land and buildings, Owned/Freehold
545,014 GBP2023-05-31
Amounts invested in assets
Cost valuation, Non-current
1,121,764 GBP2024-05-31
Non-current
2 GBP2024-05-31
2 GBP2023-05-31
Finished Goods
2,713,662 GBP2024-05-31
2,879,700 GBP2023-05-31
Trade Debtors/Trade Receivables
Amounts falling due within one year
20,987,414 GBP2024-05-31
17,799,852 GBP2023-05-31
Prepayments/Accrued Income
Amounts falling due within one year
523,515 GBP2024-05-31
193,415 GBP2023-05-31
Other Debtors
Amounts falling due within one year
529,142 GBP2024-05-31
990,531 GBP2023-05-31
Trade Creditors/Trade Payables
Amounts falling due within one year
30,173,848 GBP2024-05-31
27,300,559 GBP2023-05-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
905,699 GBP2024-05-31
1,310,890 GBP2023-05-31
Other Taxation & Social Security Payable
Amounts falling due within one year
175,305 GBP2024-05-31
229,244 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
751,960 GBP2024-05-31
224,744 GBP2023-05-31
Amounts owed to directors
Amounts falling due within one year
375,000 GBP2024-05-31
750,000 GBP2023-05-31
Other Creditors
Amounts falling due within one year
403,564 GBP2024-05-31
780,136 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
207,734 GBP2024-05-31
391,255 GBP2023-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
773,876 GBP2024-05-31
239,451 GBP2023-05-31
Between one and five year
227,827 GBP2024-05-31
423,319 GBP2023-05-31
Minimum gross finance lease payments owing
1,001,703 GBP2024-05-31
662,770 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
959,694 GBP2024-05-31
615,999 GBP2023-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,796,317 GBP2024-05-31
2,280,919 GBP2023-05-31
Deferred Tax Liabilities
2,796,317 GBP2024-05-31
2,280,919 GBP2023-05-31
Par Value of Share
Class 1 ordinary share
0.01 shares2023-06-01 ~ 2024-05-31