Par Value of Share
Class 1 ordinary share
12022-07-01 ~ 2023-06-30
Turnover/Revenue
11,378,639 GBP2022-07-01 ~ 2023-06-30
10,469,707 GBP2021-07-01 ~ 2022-06-30
Cost of Sales
8,503,307 GBP2022-07-01 ~ 2023-06-30
7,876,550 GBP2021-07-01 ~ 2022-06-30
Gross Profit/Loss
2,875,332 GBP2022-07-01 ~ 2023-06-30
2,593,157 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
978,746 GBP2022-07-01 ~ 2023-06-30
788,808 GBP2021-07-01 ~ 2022-06-30
Operating Profit/Loss
1,896,586 GBP2022-07-01 ~ 2023-06-30
1,806,307 GBP2021-07-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
96,500 GBP2021-07-01 ~ 2022-06-30
Interest Payable/Similar Charges (Finance Costs)
271,311 GBP2022-07-01 ~ 2023-06-30
131,067 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
1,625,275 GBP2022-07-01 ~ 2023-06-30
1,771,740 GBP2021-07-01 ~ 2022-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
324,614 GBP2022-07-01 ~ 2023-06-30
342,443 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
1,300,661 GBP2022-07-01 ~ 2023-06-30
1,429,297 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
1,300,661 GBP2022-07-01 ~ 2023-06-30
1,429,297 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
5,286,411 GBP2023-06-30
5,370,690 GBP2022-06-30
Debtors
4,112,008 GBP2023-06-30
3,927,170 GBP2022-06-30
Cash at bank and in hand
980,218 GBP2023-06-30
1,842,849 GBP2022-06-30
Current Assets
5,092,226 GBP2023-06-30
5,770,019 GBP2022-06-30
Creditors
Current
1,724,394 GBP2023-06-30
3,593,499 GBP2022-06-30
Net Current Assets/Liabilities
3,367,832 GBP2023-06-30
2,176,520 GBP2022-06-30
Total Assets Less Current Liabilities
8,654,243 GBP2023-06-30
7,547,210 GBP2022-06-30
Creditors
Non-current
-4,351,181 GBP2023-06-30
-4,135,309 GBP2022-06-30
Net Assets/Liabilities
4,151,062 GBP2023-06-30
3,250,401 GBP2022-06-30
Equity
Called up share capital
32,100 GBP2023-06-30
32,100 GBP2022-06-30
32,100 GBP2021-06-30
Retained earnings (accumulated losses)
4,118,962 GBP2023-06-30
3,218,301 GBP2022-06-30
2,189,004 GBP2021-06-30
Equity
4,151,062 GBP2023-06-30
3,250,401 GBP2022-06-30
2,221,104 GBP2021-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,300,661 GBP2022-07-01 ~ 2023-06-30
1,429,297 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-400,000 GBP2022-07-01 ~ 2023-06-30
-400,000 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
-400,000 GBP2022-07-01 ~ 2023-06-30
-400,000 GBP2021-07-01 ~ 2022-06-30
Wages/Salaries
3,720,942 GBP2022-07-01 ~ 2023-06-30
3,332,845 GBP2021-07-01 ~ 2022-06-30
Social Security Costs
384,262 GBP2022-07-01 ~ 2023-06-30
321,045 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
108,339 GBP2022-07-01 ~ 2023-06-30
95,190 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
4,213,543 GBP2022-07-01 ~ 2023-06-30
3,749,080 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
1412022-07-01 ~ 2023-06-30
1382021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
210,001 GBP2022-07-01 ~ 2023-06-30
196,773 GBP2021-07-01 ~ 2022-06-30
Audit Fees/Expenses
24,595 GBP2022-07-01 ~ 2023-06-30
19,800 GBP2021-07-01 ~ 2022-06-30
Current Tax for the Period
334,114 GBP2022-07-01 ~ 2023-06-30
342,676 GBP2021-07-01 ~ 2022-06-30
Tax Expense/Credit at Applicable Tax Rate
333,181 GBP2022-07-01 ~ 2023-06-30
336,631 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
5,418,605 GBP2023-06-30
5,418,605 GBP2022-06-30
Plant and equipment
1,764,904 GBP2023-06-30
1,656,922 GBP2022-06-30
Motor vehicles
32,490 GBP2023-06-30
14,750 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
7,260,711 GBP2023-06-30
7,134,989 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
289,012 GBP2023-06-30
249,973 GBP2022-06-30
Plant and equipment
1,623,641 GBP2023-06-30
1,458,239 GBP2022-06-30
Motor vehicles
16,935 GBP2023-06-30
11,375 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,974,300 GBP2023-06-30
1,764,299 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
39,039 GBP2022-07-01 ~ 2023-06-30
Plant and equipment
165,402 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
5,560 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
210,001 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings
5,129,593 GBP2023-06-30
5,168,632 GBP2022-06-30
Plant and equipment
141,263 GBP2023-06-30
198,683 GBP2022-06-30
Motor vehicles
15,555 GBP2023-06-30
3,375 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
1,197,923 GBP2023-06-30
652,832 GBP2022-06-30
Other Debtors
Current
20,877 GBP2023-06-30
7,806 GBP2022-06-30
Prepayments/Accrued Income
Current
34,367 GBP2023-06-30
49,026 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
4,112,008 GBP2023-06-30
3,927,170 GBP2022-06-30
Trade Creditors/Trade Payables
Current
428,850 GBP2023-06-30
517,746 GBP2022-06-30
Amounts owed to group undertakings
Current
659,061 GBP2023-06-30
1,058,000 GBP2022-06-30
Corporation Tax Payable
Current
333,561 GBP2023-06-30
457,687 GBP2022-06-30
Other Taxation & Social Security Payable
Current
143,695 GBP2023-06-30
120,014 GBP2022-06-30
Other Creditors
Current
69,135 GBP2023-06-30
88,297 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
90,092 GBP2023-06-30
77,629 GBP2022-06-30
Amounts owed to group undertakings
Non-current
4,351,181 GBP2023-06-30
4,135,309 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
46,076 GBP2023-06-30
32,524 GBP2022-06-30
Between one and five year
29,814 GBP2022-06-30
All periods
46,076 GBP2023-06-30
62,338 GBP2022-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
152,000 GBP2023-06-30
161,500 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
32,100 shares2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,300,661 GBP2022-07-01 ~ 2023-06-30