Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
(expand)Operating Profit/Loss
-1,526,254 GBP2019-03-01 ~ 2020-08-31
926,675 GBP2018-03-01 ~ 2019-02-28
Other Interest Receivable/Similar Income (Finance Income)
2,836 GBP2019-03-01 ~ 2020-08-31
1,843 GBP2018-03-01 ~ 2019-02-28
Profit/Loss on Ordinary Activities Before Tax
-1,603,344 GBP2019-03-01 ~ 2020-08-31
892,359 GBP2018-03-01 ~ 2019-02-28
Profit/Loss
-1,594,011 GBP2019-03-01 ~ 2020-08-31
683,381 GBP2018-03-01 ~ 2019-02-28
Intangible Assets
499,529 GBP2020-08-31
563,889 GBP2019-02-28
Property, Plant & Equipment
2,545,151 GBP2020-08-31
2,748,817 GBP2019-02-28
Fixed Assets - Investments
285,611 GBP2020-08-31
285,611 GBP2019-02-28
Fixed Assets
3,330,291 GBP2020-08-31
3,598,317 GBP2019-02-28
Total Inventories
281,674 GBP2020-08-31
400,840 GBP2019-02-28
Debtors
Current
4,019,536 GBP2020-08-31
5,190,488 GBP2019-02-28
Cash at bank and in hand
731,058 GBP2020-08-31
1,119,135 GBP2019-02-28
Current Assets
5,032,268 GBP2020-08-31
6,710,463 GBP2019-02-28
Creditors
Current, Amounts falling due within one year
-3,771,192 GBP2020-08-31
-5,198,390 GBP2019-02-28
Net Current Assets/Liabilities
1,261,076 GBP2020-08-31
1,512,073 GBP2019-02-28
Total Assets Less Current Liabilities
4,591,367 GBP2020-08-31
5,110,390 GBP2019-02-28
Net Assets/Liabilities
484,948 GBP2020-08-31
3,370,309 GBP2019-02-28
Equity
Called up share capital
100 GBP2020-08-31
100 GBP2019-02-28
100 GBP2018-03-01
Retained earnings (accumulated losses)
484,848 GBP2020-08-31
3,370,209 GBP2019-02-28
4,607,428 GBP2018-03-01
Equity
484,948 GBP2020-08-31
3,370,309 GBP2019-02-28
4,607,528 GBP2018-03-01
Profit/Loss
Retained earnings (accumulated losses)
-1,594,011 GBP2019-03-01 ~ 2020-08-31
683,381 GBP2018-03-01 ~ 2019-02-28
Dividends Paid
Retained earnings (accumulated losses)
-1,291,350 GBP2019-03-01 ~ 2020-08-31
-1,920,600 GBP2018-03-01 ~ 2019-02-28
Dividends Paid
-1,291,350 GBP2019-03-01 ~ 2020-08-31
-1,920,600 GBP2018-03-01 ~ 2019-02-28
Audit Fees/Expenses
20,000 GBP2019-03-01 ~ 2020-08-31
20,000 GBP2018-03-01 ~ 2019-02-28
Wages/Salaries
5,866,801 GBP2019-03-01 ~ 2020-08-31
4,697,485 GBP2018-03-01 ~ 2019-02-28
Social Security Costs
613,041 GBP2019-03-01 ~ 2020-08-31
466,847 GBP2018-03-01 ~ 2019-02-28
Staff Costs/Employee Benefits Expense
6,615,918 GBP2019-03-01 ~ 2020-08-31
5,237,517 GBP2018-03-01 ~ 2019-02-28
Director Remuneration
173,419 GBP2019-03-01 ~ 2020-08-31
125,900 GBP2018-03-01 ~ 2019-02-28
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-24,251 GBP2019-03-01 ~ 2020-08-31
108,000 GBP2018-03-01 ~ 2019-02-28
Tax Expense/Credit at Applicable Tax Rate
-304,635 GBP2019-03-01 ~ 2020-08-31
169,548 GBP2018-03-01 ~ 2019-02-28
Dividends Paid on Shares
1,291,350 GBP2019-03-01 ~ 2020-08-31
1,920,600 GBP2018-03-01 ~ 2019-02-28
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
654,323 GBP2020-08-31
654,323 GBP2019-02-28
Goodwill
200,000 GBP2020-08-31
200,000 GBP2019-02-28
Intangible Assets - Gross Cost
854,323 GBP2020-08-31
854,323 GBP2019-02-28
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
221,761 GBP2020-08-31
173,767 GBP2019-02-28
Goodwill
133,033 GBP2020-08-31
116,667 GBP2019-02-28
Intangible Assets - Accumulated Amortisation & Impairment
354,794 GBP2020-08-31
290,434 GBP2019-02-28
Intangible Assets - Increase From Amortisation Charge for Year
64,360 GBP2019-03-01 ~ 2020-08-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
432,562 GBP2020-08-31
480,556 GBP2019-02-28
Goodwill
66,967 GBP2020-08-31
83,333 GBP2019-02-28
Property, Plant & Equipment - Gross Cost
Buildings
2,307,617 GBP2020-08-31
2,176,471 GBP2019-02-28
Plant and equipment
1,061,455 GBP2020-08-31
1,040,314 GBP2019-02-28
Motor vehicles
236,061 GBP2020-08-31
236,061 GBP2019-02-28
Office equipment
170,305 GBP2020-08-31
161,677 GBP2019-02-28
Computers
571,187 GBP2020-08-31
664,711 GBP2019-02-28
Property, Plant & Equipment - Gross Cost
4,346,625 GBP2020-08-31
4,279,234 GBP2019-02-28
Property, Plant & Equipment - Other Disposals
Computers
-211,529 GBP2019-03-01 ~ 2020-08-31
Property, Plant & Equipment - Other Disposals
-218,836 GBP2019-03-01 ~ 2020-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
733,292 GBP2019-02-28
Motor vehicles
138,176 GBP2019-02-28
Office equipment
89,032 GBP2019-02-28
Computers
469,426 GBP2019-02-28
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,530,417 GBP2019-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
482,540 GBP2019-03-01 ~ 2020-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-211,483 GBP2019-03-01 ~ 2020-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-211,483 GBP2019-03-01 ~ 2020-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
889,503 GBP2020-08-31
Motor vehicles
206,582 GBP2020-08-31
Office equipment
122,308 GBP2020-08-31
Computers
413,541 GBP2020-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,801,474 GBP2020-08-31
Property, Plant & Equipment
Buildings
2,138,077 GBP2020-08-31
2,075,980 GBP2019-02-28
Plant and equipment
171,952 GBP2020-08-31
307,022 GBP2019-02-28
Motor vehicles
29,479 GBP2020-08-31
97,885 GBP2019-02-28
Office equipment
47,997 GBP2020-08-31
72,645 GBP2019-02-28
Computers
157,646 GBP2020-08-31
195,285 GBP2019-02-28
Under hire purchased contracts or finance leases, Plant and equipment
171,952 GBP2020-08-31
Plant and equipment, Under hire purchased contracts or finance leases
302,973 GBP2019-02-28
Motor vehicles, Under hire purchased contracts or finance leases
29,479 GBP2020-08-31
Under hire purchased contracts or finance leases, Motor vehicles
97,885 GBP2019-02-28
Under hire purchased contracts or finance leases
201,431 GBP2020-08-31
400,858 GBP2019-02-28
Finished Goods/Goods for Resale
281,674 GBP2020-08-31
400,840 GBP2019-02-28
Trade Debtors/Trade Receivables
Current
2,349,980 GBP2020-08-31
3,257,509 GBP2019-02-28
Amounts Owed by Group Undertakings
Current
211,718 GBP2020-08-31
108,573 GBP2019-02-28
Other Debtors
Current
834,888 GBP2020-08-31
1,205,014 GBP2019-02-28
Prepayments/Accrued Income
Current
519,520 GBP2020-08-31
499,611 GBP2019-02-28
Amount of corporation tax that is recoverable
Current
71,215 GBP2020-08-31
86,133 GBP2019-02-28
Cash and Cash Equivalents
731,058 GBP2020-08-31
1,119,135 GBP2019-02-28
Bank Borrowings
Current
241,394 GBP2020-08-31
250,021 GBP2019-02-28
Trade Creditors/Trade Payables
Current
1,836,743 GBP2020-08-31
3,465,082 GBP2019-02-28
Amounts owed to group undertakings
Current
235,041 GBP2020-08-31
235,041 GBP2019-02-28
Taxation/Social Security Payable
Current
615,712 GBP2020-08-31
142,039 GBP2019-02-28
Finance Lease Liabilities - Total Present Value
Current
96,772 GBP2020-08-31
142,076 GBP2019-02-28
Other Creditors
Current
72,023 GBP2020-08-31
229,933 GBP2019-02-28
Accrued Liabilities/Deferred Income
Current
655,963 GBP2020-08-31
715,154 GBP2019-02-28
Creditors
Current
3,771,192 GBP2020-08-31
5,198,390 GBP2019-02-28
Bank Borrowings
Non-current
687,878 GBP2020-08-31
912,780 GBP2019-02-28
Finance Lease Liabilities - Total Present Value
Non-current
28,263 GBP2020-08-31
162,731 GBP2019-02-28
Other Creditors
Non-current
3,310,049 GBP2020-08-31
532,090 GBP2019-02-28
Creditors
Non-current
4,026,190 GBP2020-08-31
1,607,601 GBP2019-02-28
Bank Borrowings
Current, Amounts falling due within one year
241,394 GBP2020-08-31
250,021 GBP2019-02-28
Non-current, Between one and two years
474,188 GBP2020-08-31
250,021 GBP2019-02-28
Between two and five year, Non-current
213,690 GBP2020-08-31
Non-current, Between two and five year
662,759 GBP2019-02-28
Total Borrowings
929,272 GBP2020-08-31
1,162,801 GBP2019-02-28
Minimum gross finance lease payments owing
125,035 GBP2020-08-31
304,807 GBP2019-02-28
Net Deferred Tax Liability/Asset
-80,229 GBP2020-08-31
-104,480 GBP2019-02-28
3,520 GBP2018-03-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
24,251 GBP2019-03-01 ~ 2020-08-31
-108,000 GBP2018-03-01 ~ 2019-02-28
Deferred Tax Liabilities
Accelerated tax depreciation
-80,229 GBP2020-08-31
-104,480 GBP2019-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2020-08-31
100 shares2019-02-28
Par Value of Share
Class 1 ordinary share
1.002019-03-01 ~ 2020-08-31