87200 - Residential Care Activities For Learning Difficulties, Mental Health And Substance Abuse
Property, Plant & Equipment
1,063,488 GBP2024-12-31
1,016,504 GBP2023-12-31
Fixed Assets - Investments
344,204 GBP2024-12-31
227,670 GBP2023-12-31
Fixed Assets
1,407,692 GBP2024-12-31
1,244,174 GBP2023-12-31
Debtors
424,555 GBP2024-12-31
403,273 GBP2023-12-31
Cash at bank and in hand
517,454 GBP2024-12-31
578,765 GBP2023-12-31
Current Assets
942,009 GBP2024-12-31
982,038 GBP2023-12-31
Creditors
Current
663,035 GBP2024-12-31
704,044 GBP2023-12-31
Net Current Assets/Liabilities
278,974 GBP2024-12-31
277,994 GBP2023-12-31
Total Assets Less Current Liabilities
1,686,666 GBP2024-12-31
1,522,168 GBP2023-12-31
Net Assets/Liabilities
1,158,493 GBP2024-12-31
951,797 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Share premium
189,900 GBP2024-12-31
189,900 GBP2023-12-31
Revaluation reserve
49,325 GBP2024-12-31
Capital redemption reserve
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
918,168 GBP2024-12-31
760,797 GBP2023-12-31
Equity
1,158,493 GBP2024-12-31
951,797 GBP2023-12-31
Average Number of Employees
1892024-01-01 ~ 2024-12-31
1832023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
2,460 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
2,460 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
910,000 GBP2024-12-31
844,233 GBP2023-12-31
Plant and equipment
713,094 GBP2024-12-31
684,756 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,623,094 GBP2024-12-31
1,528,989 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-25,240 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-25,240 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
65,767 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
65,767 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
559,606 GBP2024-12-31
512,485 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
559,606 GBP2024-12-31
512,485 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
58,479 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
58,479 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-11,358 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-11,358 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
910,000 GBP2024-12-31
844,233 GBP2023-12-31
Plant and equipment
153,488 GBP2024-12-31
172,271 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
344,204 GBP2024-12-31
227,670 GBP2023-12-31
Additions to investments
116,534 GBP2024-12-31
Investments in Group Undertakings
344,204 GBP2024-12-31
227,670 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
354,797 GBP2024-12-31
355,217 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
68,200 GBP2024-12-31
41,454 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
422,997 GBP2024-12-31
399,148 GBP2023-12-31
Other Debtors
Amounts falling due after one year, Non-current
1,558 GBP2024-12-31
4,125 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
50,334 GBP2024-12-31
44,635 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
25,861 GBP2024-12-31
17,453 GBP2023-12-31
Trade Creditors/Trade Payables
Current
43,767 GBP2024-12-31
39,351 GBP2023-12-31
Other Taxation & Social Security Payable
Current
177,660 GBP2024-12-31
105,976 GBP2023-12-31
Other Creditors
Current
365,413 GBP2024-12-31
496,629 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
421,585 GBP2024-12-31
471,325 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
63,923 GBP2024-12-31
69,498 GBP2023-12-31
Total Borrowings
Secured
561,703 GBP2024-12-31
602,911 GBP2023-12-31