Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Nominal value of shares issued in a specific share issue
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Turnover/Revenue
5,028,808 GBP2024-01-01 ~ 2024-12-31
8,451,659 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-3,925,569 GBP2024-01-01 ~ 2024-12-31
-7,089,666 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,103,239 GBP2024-01-01 ~ 2024-12-31
1,361,993 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,439,619 GBP2024-01-01 ~ 2024-12-31
-1,613,116 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-336,380 GBP2024-01-01 ~ 2024-12-31
-251,123 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-335,529 GBP2024-01-01 ~ 2024-12-31
-233,123 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-335,529 GBP2024-01-01 ~ 2024-12-31
-233,123 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
5,047 GBP2024-12-31
7,257 GBP2023-12-31
Debtors
733,279 GBP2024-12-31
711,734 GBP2023-12-31
Cash at bank and in hand
232,369 GBP2024-12-31
227,528 GBP2023-12-31
Current Assets
1,045,104 GBP2024-12-31
973,280 GBP2023-12-31
Net Current Assets/Liabilities
184,899 GBP2024-12-31
332,506 GBP2023-12-31
Total Assets Less Current Liabilities
189,946 GBP2024-12-31
339,763 GBP2023-12-31
Equity
Called up share capital
610,712 GBP2024-12-31
425,000 GBP2023-12-31
425,000 GBP2022-12-31
Retained earnings (accumulated losses)
-420,766 GBP2024-12-31
-85,237 GBP2023-12-31
147,886 GBP2022-12-31
Equity
189,946 GBP2024-12-31
339,763 GBP2023-12-31
572,886 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-335,529 GBP2024-01-01 ~ 2024-12-31
-233,123 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
185,712 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
185,712 GBP2024-01-01 ~ 2024-12-31
Wages/Salaries
849,299 GBP2024-01-01 ~ 2024-12-31
882,429 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
105,296 GBP2024-01-01 ~ 2024-12-31
107,570 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
38,645 GBP2024-01-01 ~ 2024-12-31
44,517 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
993,240 GBP2024-01-01 ~ 2024-12-31
1,034,516 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
122024-01-01 ~ 2024-12-31
132023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
2,793 GBP2024-01-01 ~ 2024-12-31
2,067 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
-851 GBP2024-01-01 ~ 2024-12-31
-18,000 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-84,095 GBP2024-01-01 ~ 2024-12-31
-47,713 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
20,746 GBP2024-12-31
20,163 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
15,699 GBP2024-12-31
12,906 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
2,793 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Computers
5,047 GBP2024-12-31
7,257 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
625,562 GBP2024-12-31
557,235 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
56,237 GBP2024-12-31
108,387 GBP2023-12-31
Other Debtors
Current
51,480 GBP2024-12-31
46,112 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
733,279 GBP2024-12-31
Amounts falling due within one year, Current
711,734 GBP2023-12-31
Trade Creditors/Trade Payables
Current
558,535 GBP2024-12-31
395,710 GBP2023-12-31
Amounts owed to group undertakings
Current
58,462 GBP2024-12-31
39,746 GBP2023-12-31
Other Taxation & Social Security Payable
Current
81,954 GBP2024-12-31
37,839 GBP2023-12-31
Other Creditors
Current
5,897 GBP2024-12-31
11,734 GBP2023-12-31
Accrued Liabilities
Current
20,512 GBP2024-12-31
28,380 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
120,875 GBP2024-12-31
940 GBP2023-12-31
Between one and five year
235 GBP2023-12-31
All periods
120,875 GBP2024-12-31
1,175 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
610,712 shares2024-12-31