Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
8,451,659 GBP2023-01-01 ~ 2023-12-31
21,221,881 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-7,089,666 GBP2023-01-01 ~ 2023-12-31
-19,836,105 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,361,993 GBP2023-01-01 ~ 2023-12-31
1,385,776 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,613,116 GBP2023-01-01 ~ 2023-12-31
-1,293,096 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-251,123 GBP2023-01-01 ~ 2023-12-31
92,680 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-233,123 GBP2023-01-01 ~ 2023-12-31
74,680 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-233,123 GBP2023-01-01 ~ 2023-12-31
74,680 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
7,257 GBP2023-12-31
4,560 GBP2022-12-31
Debtors
711,734 GBP2023-12-31
1,534,121 GBP2022-12-31
Cash at bank and in hand
227,528 GBP2023-12-31
559,560 GBP2022-12-31
Current Assets
973,280 GBP2023-12-31
2,119,803 GBP2022-12-31
Net Current Assets/Liabilities
332,506 GBP2023-12-31
568,326 GBP2022-12-31
Total Assets Less Current Liabilities
339,763 GBP2023-12-31
572,886 GBP2022-12-31
Equity
Called up share capital
425,000 GBP2023-12-31
425,000 GBP2022-12-31
425,000 GBP2021-12-31
Retained earnings (accumulated losses)
-85,237 GBP2023-12-31
147,886 GBP2022-12-31
73,206 GBP2021-12-31
Equity
339,763 GBP2023-12-31
572,886 GBP2022-12-31
498,206 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-233,123 GBP2023-01-01 ~ 2023-12-31
74,680 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
882,429 GBP2023-01-01 ~ 2023-12-31
813,023 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
107,570 GBP2023-01-01 ~ 2023-12-31
95,128 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
44,517 GBP2023-01-01 ~ 2023-12-31
32,765 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,034,516 GBP2023-01-01 ~ 2023-12-31
940,916 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
132023-01-01 ~ 2023-12-31
132022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
2,067 GBP2023-01-01 ~ 2023-12-31
1,899 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
-18,000 GBP2023-01-01 ~ 2023-12-31
18,000 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-47,713 GBP2023-01-01 ~ 2023-12-31
17,609 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
20,163 GBP2023-12-31
15,399 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
12,906 GBP2023-12-31
10,839 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
2,067 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Computers
7,257 GBP2023-12-31
4,560 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
557,235 GBP2023-12-31
1,426,453 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
108,387 GBP2023-12-31
81,374 GBP2022-12-31
Other Debtors
Current
46,112 GBP2023-12-31
26,294 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
711,734 GBP2023-12-31
1,534,121 GBP2022-12-31
Trade Creditors/Trade Payables
Current
395,710 GBP2023-12-31
284,339 GBP2022-12-31
Amounts owed to group undertakings
Current
39,746 GBP2023-12-31
954,870 GBP2022-12-31
Corporation Tax Payable
Current
18,000 GBP2022-12-31
Other Taxation & Social Security Payable
Current
37,839 GBP2023-12-31
37,276 GBP2022-12-31
Other Creditors
Current
11,734 GBP2023-12-31
34,817 GBP2022-12-31
Accrued Liabilities
Current
28,380 GBP2023-12-31
42,175 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
940 GBP2023-12-31
97,240 GBP2022-12-31
Between one and five year
235 GBP2023-12-31
1,175 GBP2022-12-31
All periods
1,175 GBP2023-12-31
98,415 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
425,000 shares2023-12-31