43999 - Other Specialised Construction Activities N.e.c.
42990 - Construction Of Other Civil Engineering Projects N.e.c.
74909 - Other Professional, Scientific And Technical Activities N.e.c.
Cost of Sales
-24,911,556 GBP2023-10-01 ~ 2024-09-30
-21,710,323 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-5,663,063 GBP2023-10-01 ~ 2024-09-30
-5,005,549 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-15,562 GBP2023-10-01 ~ 2024-09-30
-10,202 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
-1,370,095 GBP2023-10-01 ~ 2024-09-30
914,421 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
-1,044,497 GBP2023-10-01 ~ 2024-09-30
677,256 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
988,000 GBP2024-09-30
701,607 GBP2023-09-30
Debtors
3,862,353 GBP2023-09-30
Cash at bank and in hand
106,894 GBP2024-09-30
1,862,642 GBP2023-09-30
Current Assets
5,273,851 GBP2024-09-30
5,952,095 GBP2023-09-30
Net Current Assets/Liabilities
1,772,931 GBP2024-09-30
3,012,388 GBP2023-09-30
Total Assets Less Current Liabilities
2,760,931 GBP2024-09-30
3,713,995 GBP2023-09-30
Net Assets/Liabilities
2,433,591 GBP2024-09-30
3,478,088 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
100 GBP2022-09-30
Retained earnings (accumulated losses)
2,433,491 GBP2024-09-30
3,477,988 GBP2023-09-30
2,800,732 GBP2022-09-30
Equity
2,433,591 GBP2024-09-30
3,478,088 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
-1,044,497 GBP2023-10-01 ~ 2024-09-30
677,256 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
12,368 GBP2023-10-01 ~ 2024-09-30
9,164 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
1572023-10-01 ~ 2024-09-30
1542022-10-01 ~ 2023-09-30
Wages/Salaries
9,020,010 GBP2023-10-01 ~ 2024-09-30
8,451,521 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
147,557 GBP2023-10-01 ~ 2024-09-30
136,914 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
10,098,103 GBP2023-10-01 ~ 2024-09-30
9,449,462 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-187,730 GBP2023-10-01 ~ 2024-09-30
99,297 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Goodwill
100,000 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
100,000 GBP2023-09-30
Intangible Assets
Goodwill
0 GBP2024-09-30
0 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,061,614 GBP2024-09-30
1,586,511 GBP2023-09-30
Furniture and fittings
139,272 GBP2024-09-30
113,626 GBP2023-09-30
Motor vehicles
1,321 GBP2024-09-30
1,321 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
2,202,207 GBP2024-09-30
1,701,458 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,127,808 GBP2024-09-30
928,717 GBP2023-09-30
Furniture and fittings
85,078 GBP2024-09-30
69,813 GBP2023-09-30
Motor vehicles
1,321 GBP2024-09-30
1,321 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,214,207 GBP2024-09-30
999,851 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
199,091 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
15,265 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
0 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
214,356 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment
933,806 GBP2024-09-30
657,794 GBP2023-09-30
Furniture and fittings
54,194 GBP2024-09-30
43,813 GBP2023-09-30
Motor vehicles
0 GBP2024-09-30
0 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
2,352,941 GBP2024-09-30
2,618,385 GBP2023-09-30
Amount of corporation tax that is recoverable
Current
133,305 GBP2024-09-30
0 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
595,416 GBP2024-09-30
0 GBP2023-09-30
Other Debtors
Current
1,935 GBP2024-09-30
3,049 GBP2023-09-30
Prepayments/Accrued Income
Current
1,554,638 GBP2024-09-30
1,240,919 GBP2023-09-30
Debtors - Deferred Tax Asset
Current
259,328 GBP2024-09-30
0 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
182,896 GBP2024-09-30
170,384 GBP2023-09-30
Trade Creditors/Trade Payables
Current
2,259,413 GBP2024-09-30
1,461,574 GBP2023-09-30
Amounts owed to group undertakings
Current
0 GBP2024-09-30
99,720 GBP2023-09-30
Corporation Tax Payable
Current
0 GBP2024-09-30
137,868 GBP2023-09-30
Other Taxation & Social Security Payable
Current
229,131 GBP2024-09-30
231,690 GBP2023-09-30
Other Creditors
Current
448,166 GBP2024-09-30
181,932 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
381,314 GBP2024-09-30
656,539 GBP2023-09-30
Creditors
Current
3,500,920 GBP2024-09-30
2,939,707 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
80,340 GBP2024-09-30
60,505 GBP2023-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
182,896 GBP2024-09-30
170,384 GBP2023-09-30
Minimum gross finance lease payments owing
263,236 GBP2024-09-30
230,889 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-09-30
100 shares2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
213,810 GBP2024-09-30
53,200 GBP2023-09-30
Between two and five year
484,461 GBP2024-09-30
51,655 GBP2023-09-30
More than five year
35,177 GBP2024-09-30
0 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
733,448 GBP2024-09-30
104,855 GBP2023-09-30