42990 - Construction Of Other Civil Engineering Projects N.e.c.
43999 - Other Specialised Construction Activities N.e.c.
74909 - Other Professional, Scientific And Technical Activities N.e.c.
Cost of Sales
-21,710,323 GBP2022-10-01 ~ 2023-09-30
-21,827,749 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-5,005,549 GBP2022-10-01 ~ 2023-09-30
-4,753,678 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
-10,202 GBP2022-10-01 ~ 2023-09-30
-4,192 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
914,421 GBP2022-10-01 ~ 2023-09-30
682,748 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
677,256 GBP2022-10-01 ~ 2023-09-30
528,461 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
701,607 GBP2023-09-30
400,553 GBP2022-09-30
Debtors
3,862,353 GBP2023-09-30
4,047,466 GBP2022-09-30
Cash at bank and in hand
1,862,642 GBP2023-09-30
791,361 GBP2022-09-30
Current Assets
5,952,095 GBP2023-09-30
5,069,785 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-2,939,707 GBP2023-09-30
-2,570,857 GBP2022-09-30
Net Current Assets/Liabilities
3,012,388 GBP2023-09-30
2,498,928 GBP2022-09-30
Total Assets Less Current Liabilities
3,713,995 GBP2023-09-30
2,899,481 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-60,505 GBP2023-09-30
-22,544 GBP2022-09-30
Net Assets/Liabilities
3,478,088 GBP2023-09-30
2,800,832 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
100 GBP2021-09-30
Retained earnings (accumulated losses)
3,477,988 GBP2023-09-30
2,800,732 GBP2022-09-30
2,272,271 GBP2021-09-30
Equity
3,478,088 GBP2023-09-30
2,800,832 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
677,256 GBP2022-10-01 ~ 2023-09-30
528,461 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
9,164 GBP2022-10-01 ~ 2023-09-30
8,359 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
1542022-10-01 ~ 2023-09-30
1612021-10-01 ~ 2022-09-30
Wages/Salaries
8,451,521 GBP2022-10-01 ~ 2023-09-30
8,389,307 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
136,914 GBP2022-10-01 ~ 2023-09-30
172,349 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
9,449,462 GBP2022-10-01 ~ 2023-09-30
9,476,769 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
99,297 GBP2022-10-01 ~ 2023-09-30
-12,389 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Goodwill
100,000 GBP2023-09-30
100,000 GBP2022-09-30
Patents/Trademarks/Licences/Concessions
0 GBP2023-09-30
4,752 GBP2022-09-30
Intangible Assets - Gross Cost
100,000 GBP2023-09-30
104,752 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
100,000 GBP2023-09-30
100,000 GBP2022-09-30
Patents/Trademarks/Licences/Concessions
0 GBP2023-09-30
4,752 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
100,000 GBP2023-09-30
104,752 GBP2022-09-30
Intangible Assets
Goodwill
0 GBP2023-09-30
0 GBP2022-09-30
Patents/Trademarks/Licences/Concessions
0 GBP2023-09-30
0 GBP2022-09-30
Intangible Assets
0 GBP2023-09-30
0 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,586,511 GBP2023-09-30
1,043,085 GBP2022-09-30
Furniture and fittings
113,626 GBP2023-09-30
127,664 GBP2022-09-30
Motor vehicles
1,321 GBP2023-09-30
1,321 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
1,701,458 GBP2023-09-30
1,172,070 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-62,282 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
-36,414 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
0 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-98,696 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
928,717 GBP2023-09-30
697,871 GBP2022-09-30
Furniture and fittings
69,813 GBP2023-09-30
72,325 GBP2022-09-30
Motor vehicles
1,321 GBP2023-09-30
1,321 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
999,851 GBP2023-09-30
771,517 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
293,128 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
33,902 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
0 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
327,030 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-62,282 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
-36,414 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
0 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-98,696 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
657,794 GBP2023-09-30
345,214 GBP2022-09-30
Furniture and fittings
43,813 GBP2023-09-30
55,339 GBP2022-09-30
Motor vehicles
0 GBP2023-09-30
0 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
2,618,385 GBP2023-09-30
2,830,155 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
0 GBP2023-09-30
158,338 GBP2022-09-30
Other Debtors
Current
3,049 GBP2023-09-30
3,159 GBP2022-09-30
Prepayments/Accrued Income
Current
1,240,919 GBP2023-09-30
1,055,814 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
3,862,353 GBP2023-09-30
4,047,466 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
170,384 GBP2023-09-30
98,881 GBP2022-09-30
Trade Creditors/Trade Payables
Current
1,461,574 GBP2023-09-30
1,288,266 GBP2022-09-30
Amounts owed to group undertakings
Current
99,720 GBP2023-09-30
160,818 GBP2022-09-30
Corporation Tax Payable
Current
137,868 GBP2023-09-30
166,357 GBP2022-09-30
Other Taxation & Social Security Payable
Current
231,690 GBP2023-09-30
231,235 GBP2022-09-30
Other Creditors
Current
181,932 GBP2023-09-30
286,427 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
656,539 GBP2023-09-30
338,873 GBP2022-09-30
Creditors
Current
2,939,707 GBP2023-09-30
2,570,857 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
60,505 GBP2023-09-30
22,544 GBP2022-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
170,384 GBP2023-09-30
98,881 GBP2022-09-30
Minimum gross finance lease payments owing
230,889 GBP2023-09-30
121,425 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
53,200 GBP2023-09-30
61,950 GBP2022-09-30
Between two and five year
53,900 GBP2023-09-30
107,100 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
107,100 GBP2023-09-30
169,050 GBP2022-09-30