Turnover/Revenue
1,089,346 GBP2023-01-01 ~ 2023-12-31
989,770 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-360,318 GBP2023-01-01 ~ 2023-12-31
-331,404 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
729,028 GBP2023-01-01 ~ 2023-12-31
658,366 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-700,113 GBP2023-01-01 ~ 2023-12-31
-646,742 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
28,915 GBP2023-01-01 ~ 2023-12-31
20,174 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-5,449 GBP2023-01-01 ~ 2023-12-31
-2,797 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
23,466 GBP2023-01-01 ~ 2023-12-31
17,377 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
23,466 GBP2023-01-01 ~ 2023-12-31
17,377 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
-231,229 GBP2023-12-31
-254,695 GBP2022-12-31
-272,072 GBP2021-12-31
Property, Plant & Equipment
52,791 GBP2023-12-31
68,584 GBP2022-12-31
Fixed Assets
52,791 GBP2023-12-31
68,584 GBP2022-12-31
Total Inventories
16,232 GBP2023-12-31
16,091 GBP2022-12-31
Debtors
30,897 GBP2023-12-31
30,346 GBP2022-12-31
Cash at bank and in hand
39,912 GBP2023-12-31
19,948 GBP2022-12-31
Current Assets
87,041 GBP2023-12-31
66,385 GBP2022-12-31
Net Current Assets/Liabilities
-264,908 GBP2023-12-31
-296,150 GBP2022-12-31
Total Assets Less Current Liabilities
-212,117 GBP2023-12-31
-227,566 GBP2022-12-31
Creditors
Non-current
-18,112 GBP2023-12-31
-26,129 GBP2022-12-31
Net Assets/Liabilities
-230,229 GBP2023-12-31
-253,695 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Equity
-230,229 GBP2023-12-31
-253,695 GBP2022-12-31
Average Number of Employees
232023-01-01 ~ 2023-12-31
212022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
80,408 GBP2022-12-31
Other than goodwill
3,300 GBP2022-12-31
Intangible Assets - Gross Cost
83,708 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
80,408 GBP2022-12-31
Other than goodwill
3,300 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
83,708 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
37,359 GBP2023-12-31
35,690 GBP2022-12-31
Furniture and fittings
85,824 GBP2023-12-31
85,824 GBP2022-12-31
Motor vehicles
39,635 GBP2023-12-31
39,635 GBP2022-12-31
Computers
10,903 GBP2023-12-31
10,903 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
173,721 GBP2023-12-31
172,052 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-2,827 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-2,827 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
24,665 GBP2023-12-31
23,192 GBP2022-12-31
Furniture and fittings
75,038 GBP2023-12-31
68,825 GBP2022-12-31
Motor vehicles
10,528 GBP2023-12-31
826 GBP2022-12-31
Computers
10,699 GBP2023-12-31
10,625 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
120,930 GBP2023-12-31
103,468 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,267 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
6,213 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
9,702 GBP2023-01-01 ~ 2023-12-31
Computers
74 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
20,256 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-2,794 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,794 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
12,694 GBP2023-12-31
12,498 GBP2022-12-31
Furniture and fittings
10,786 GBP2023-12-31
16,999 GBP2022-12-31
Motor vehicles
29,107 GBP2023-12-31
38,809 GBP2022-12-31
Computers
204 GBP2023-12-31
278 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
9,702 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
29,107 GBP2023-12-31
38,809 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
16,876 GBP2023-12-31
15,446 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
13,565 GBP2023-12-31
14,023 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
30,441 GBP2023-12-31
29,469 GBP2022-12-31
Other Debtors
Non-current, Amounts falling due after one year
456 GBP2023-12-31
877 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
8,017 GBP2023-12-31
7,396 GBP2022-12-31
Trade Creditors/Trade Payables
Current
86,250 GBP2023-12-31
70,776 GBP2022-12-31
Other Taxation & Social Security Payable
Current
54,317 GBP2023-12-31
44,934 GBP2022-12-31
Other Creditors
Current
203,365 GBP2023-12-31
239,429 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
18,112 GBP2023-12-31
26,129 GBP2022-12-31
Between one and five year, hire purchase agreements
18,112 GBP2023-12-31
26,129 GBP2022-12-31
hire purchase agreements
26,129 GBP2023-12-31
33,525 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
37,209 GBP2023-12-31
49,613 GBP2022-12-31
Between one and five year
37,209 GBP2022-12-31
All periods
37,209 GBP2023-12-31
86,822 GBP2022-12-31