Turnover/Revenue
1,035,283 GBP2024-01-01 ~ 2024-12-31
1,089,346 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-353,500 GBP2024-01-01 ~ 2024-12-31
-360,318 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
681,783 GBP2024-01-01 ~ 2024-12-31
729,028 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-704,575 GBP2024-01-01 ~ 2024-12-31
-700,113 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-22,792 GBP2024-01-01 ~ 2024-12-31
28,915 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-4,700 GBP2024-01-01 ~ 2024-12-31
-5,449 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-27,492 GBP2024-01-01 ~ 2024-12-31
23,466 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-27,492 GBP2024-01-01 ~ 2024-12-31
23,466 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
-258,721 GBP2024-12-31
-231,229 GBP2023-12-31
-254,695 GBP2022-12-31
Property, Plant & Equipment
37,774 GBP2024-12-31
52,791 GBP2023-12-31
Fixed Assets
37,774 GBP2024-12-31
52,791 GBP2023-12-31
Total Inventories
13,554 GBP2024-12-31
16,232 GBP2023-12-31
Debtors
24,188 GBP2024-12-31
30,897 GBP2023-12-31
Cash at bank and in hand
44,571 GBP2024-12-31
39,912 GBP2023-12-31
Current Assets
82,313 GBP2024-12-31
87,041 GBP2023-12-31
Net Current Assets/Liabilities
-295,495 GBP2024-12-31
-264,908 GBP2023-12-31
Total Assets Less Current Liabilities
-257,721 GBP2024-12-31
-212,117 GBP2023-12-31
Creditors
Non-current
-18,112 GBP2023-12-31
Net Assets/Liabilities
-257,721 GBP2024-12-31
-230,229 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Equity
-257,721 GBP2024-12-31
-230,229 GBP2023-12-31
Average Number of Employees
232024-01-01 ~ 2024-12-31
232023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
80,408 GBP2023-12-31
Other than goodwill
3,300 GBP2023-12-31
Intangible Assets - Gross Cost
83,708 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
80,408 GBP2023-12-31
Other than goodwill
3,300 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
83,708 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
38,986 GBP2024-12-31
37,359 GBP2023-12-31
Furniture and fittings
85,969 GBP2024-12-31
85,824 GBP2023-12-31
Motor vehicles
39,635 GBP2024-12-31
39,635 GBP2023-12-31
Computers
10,903 GBP2024-12-31
10,903 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
175,493 GBP2024-12-31
173,721 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-440 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-440 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
29,169 GBP2024-12-31
24,665 GBP2023-12-31
Furniture and fittings
79,971 GBP2024-12-31
75,038 GBP2023-12-31
Motor vehicles
17,805 GBP2024-12-31
10,528 GBP2023-12-31
Computers
10,774 GBP2024-12-31
10,699 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
137,719 GBP2024-12-31
120,930 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,725 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
4,933 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
7,277 GBP2024-01-01 ~ 2024-12-31
Computers
75 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,010 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-221 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-221 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
9,817 GBP2024-12-31
12,694 GBP2023-12-31
Furniture and fittings
5,998 GBP2024-12-31
10,786 GBP2023-12-31
Motor vehicles
21,830 GBP2024-12-31
29,107 GBP2023-12-31
Computers
129 GBP2024-12-31
204 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
7,277 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
17,805 GBP2024-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
21,830 GBP2024-12-31
29,107 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
6,122 GBP2024-12-31
16,876 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
18,066 GBP2024-12-31
13,565 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
24,188 GBP2024-12-31
30,441 GBP2023-12-31
Other Debtors
Amounts falling due after one year, Non-current
456 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
18,111 GBP2024-12-31
8,017 GBP2023-12-31
Trade Creditors/Trade Payables
Current
51,218 GBP2024-12-31
86,250 GBP2023-12-31
Other Taxation & Social Security Payable
Current
44,832 GBP2024-12-31
54,317 GBP2023-12-31
Other Creditors
Current
263,647 GBP2024-12-31
203,365 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
18,112 GBP2023-12-31
hire purchase agreements
18,111 GBP2024-12-31
26,129 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
37,209 GBP2024-12-31
37,209 GBP2023-12-31