Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
938,719 GBP2023-01-01 ~ 2023-12-31
951,386 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-638,346 GBP2023-01-01 ~ 2023-12-31
-591,100 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
300,373 GBP2023-01-01 ~ 2023-12-31
360,286 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-165,675 GBP2023-01-01 ~ 2023-12-31
-164,865 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
134,698 GBP2023-01-01 ~ 2023-12-31
195,421 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,330 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
134,698 GBP2023-01-01 ~ 2023-12-31
194,091 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
98,279 GBP2023-01-01 ~ 2023-12-31
157,098 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
98,279 GBP2023-01-01 ~ 2023-12-31
157,098 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
96,038 GBP2023-12-31
118,400 GBP2022-12-31
Debtors
1,230,076 GBP2023-12-31
1,037,516 GBP2022-12-31
Cash at bank and in hand
23,417 GBP2023-12-31
101,557 GBP2022-12-31
Current Assets
1,253,493 GBP2023-12-31
1,139,073 GBP2022-12-31
Net Current Assets/Liabilities
1,131,439 GBP2023-12-31
1,010,053 GBP2022-12-31
Total Assets Less Current Liabilities
1,227,477 GBP2023-12-31
1,128,453 GBP2022-12-31
Net Assets/Liabilities
1,210,934 GBP2023-12-31
1,112,655 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
1 GBP2021-12-31
Retained earnings (accumulated losses)
1,210,933 GBP2023-12-31
1,112,654 GBP2022-12-31
955,556 GBP2021-12-31
Equity
1,210,934 GBP2023-12-31
1,112,655 GBP2022-12-31
955,557 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
98,279 GBP2023-01-01 ~ 2023-12-31
157,098 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
564,043 GBP2023-01-01 ~ 2023-12-31
525,041 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
54,439 GBP2023-01-01 ~ 2023-12-31
51,062 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
18,762 GBP2023-01-01 ~ 2023-12-31
13,708 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
637,244 GBP2023-01-01 ~ 2023-12-31
589,811 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
202023-01-01 ~ 2023-12-31
232022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
22,362 GBP2023-01-01 ~ 2023-12-31
24,411 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
2,000 GBP2023-01-01 ~ 2023-12-31
2,000 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
35,674 GBP2023-01-01 ~ 2023-12-31
40,397 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
33,675 GBP2023-01-01 ~ 2023-12-31
36,877 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
275,416 GBP2022-12-31
Computers
42,438 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
317,854 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
179,378 GBP2023-12-31
157,695 GBP2022-12-31
Computers
42,438 GBP2023-12-31
41,759 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
221,816 GBP2023-12-31
199,454 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
21,683 GBP2023-01-01 ~ 2023-12-31
Computers
679 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
22,362 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
96,038 GBP2023-12-31
117,721 GBP2022-12-31
Computers
679 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,117,136 GBP2023-12-31
920,669 GBP2022-12-31
Other Debtors
Current
94,478 GBP2023-12-31
93,977 GBP2022-12-31
Prepayments
Current
18,462 GBP2023-12-31
22,870 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,230,076 GBP2023-12-31
1,037,516 GBP2022-12-31
Trade Creditors/Trade Payables
Current
6,088 GBP2023-12-31
26,256 GBP2022-12-31
Corporation Tax Payable
Current
35,674 GBP2023-12-31
40,397 GBP2022-12-31
Accrued Liabilities
Current
31,485 GBP2023-12-31
15,437 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
44,600 GBP2023-12-31
Between one and five year
156,100 GBP2023-12-31
All periods
200,700 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
16,543 GBP2023-12-31
15,798 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-12-31