Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
976,144 GBP2024-01-01 ~ 2024-12-31
938,719 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-693,478 GBP2024-01-01 ~ 2024-12-31
-638,346 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
282,666 GBP2024-01-01 ~ 2024-12-31
300,373 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-169,539 GBP2024-01-01 ~ 2024-12-31
-165,675 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
113,127 GBP2024-01-01 ~ 2024-12-31
134,698 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
115,876 GBP2024-01-01 ~ 2024-12-31
98,279 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
115,876 GBP2024-01-01 ~ 2024-12-31
98,279 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
75,811 GBP2024-12-31
96,038 GBP2023-12-31
Debtors
1,149,506 GBP2024-12-31
1,230,076 GBP2023-12-31
Cash at bank and in hand
178,295 GBP2024-12-31
23,417 GBP2023-12-31
Current Assets
1,327,801 GBP2024-12-31
1,253,493 GBP2023-12-31
Net Current Assets/Liabilities
1,263,605 GBP2024-12-31
1,131,439 GBP2023-12-31
Total Assets Less Current Liabilities
1,339,416 GBP2024-12-31
1,227,477 GBP2023-12-31
Net Assets/Liabilities
1,326,810 GBP2024-12-31
1,210,934 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
1,326,809 GBP2024-12-31
1,210,933 GBP2023-12-31
1,112,654 GBP2022-12-31
Equity
1,326,810 GBP2024-12-31
1,210,934 GBP2023-12-31
1,112,655 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
115,876 GBP2024-01-01 ~ 2024-12-31
98,279 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
616,555 GBP2024-01-01 ~ 2024-12-31
564,043 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
58,675 GBP2024-01-01 ~ 2024-12-31
54,439 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
18,091 GBP2024-01-01 ~ 2024-12-31
18,762 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
693,321 GBP2024-01-01 ~ 2024-12-31
637,244 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
192024-01-01 ~ 2024-12-31
202023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
20,227 GBP2024-01-01 ~ 2024-12-31
22,362 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
2,000 GBP2024-01-01 ~ 2024-12-31
2,000 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
1,188 GBP2024-01-01 ~ 2024-12-31
35,674 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
28,282 GBP2024-01-01 ~ 2024-12-31
33,675 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
275,416 GBP2023-12-31
Computers
42,438 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
317,854 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
199,605 GBP2024-12-31
179,378 GBP2023-12-31
Computers
42,438 GBP2024-12-31
42,438 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
242,043 GBP2024-12-31
221,816 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
20,227 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
20,227 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
75,811 GBP2024-12-31
96,038 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,040,288 GBP2024-12-31
1,117,136 GBP2023-12-31
Other Debtors
Current
88,157 GBP2024-12-31
94,478 GBP2023-12-31
Prepayments
Current
21,061 GBP2024-12-31
18,462 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,149,506 GBP2024-12-31
Current, Amounts falling due within one year
1,230,076 GBP2023-12-31
Trade Creditors/Trade Payables
Current
8,770 GBP2024-12-31
6,088 GBP2023-12-31
Corporation Tax Payable
Current
1,188 GBP2024-12-31
35,674 GBP2023-12-31
Accrued Liabilities
Current
11,631 GBP2024-12-31
31,485 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
44,600 GBP2024-12-31
44,600 GBP2023-12-31
Between one and five year
111,500 GBP2024-12-31
156,100 GBP2023-12-31
All periods
156,100 GBP2024-12-31
200,700 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
12,606 GBP2024-12-31
16,543 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31