Intangible Assets
1,565,687 GBP2024-12-31
701,072 GBP2023-12-31
Property, Plant & Equipment
15,795 GBP2024-12-31
30,838 GBP2023-12-31
Fixed Assets - Investments
19,935 GBP2024-12-31
19,935 GBP2023-12-31
Fixed Assets
1,601,417 GBP2024-12-31
751,845 GBP2023-12-31
Debtors
Current
2,092,285 GBP2024-12-31
1,586,088 GBP2023-12-31
Cash at bank and in hand
688,457 GBP2024-12-31
998,417 GBP2023-12-31
Current Assets
2,780,742 GBP2024-12-31
2,584,505 GBP2023-12-31
Net Current Assets/Liabilities
-1,692,611 GBP2024-12-31
-1,525,145 GBP2023-12-31
Total Assets Less Current Liabilities
-91,194 GBP2024-12-31
-773,300 GBP2023-12-31
Net Assets/Liabilities
-91,194 GBP2024-12-31
-980,154 GBP2023-12-31
Average Number of Employees
332024-01-01 ~ 2024-12-31
292023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
1,855,325 GBP2024-12-31
671,684 GBP2023-12-31
Other
57,082 GBP2024-12-31
57,082 GBP2023-12-31
Intangible Assets - Gross Cost
1,912,407 GBP2024-12-31
728,766 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
346,720 GBP2024-12-31
27,694 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
296,056 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
319,026 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
296,056 GBP2024-12-31
Intangible Assets
Development expenditure
1,559,269 GBP2024-12-31
671,684 GBP2023-12-31
Other
6,418 GBP2024-12-31
29,388 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
4,677 GBP2024-12-31
4,357 GBP2023-12-31
Plant and equipment
119,815 GBP2024-12-31
114,797 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
124,492 GBP2024-12-31
119,154 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
4,411 GBP2024-12-31
4,357 GBP2023-12-31
Plant and equipment
104,286 GBP2024-12-31
83,959 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
108,697 GBP2024-12-31
88,316 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
54 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
20,327 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
20,381 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
266 GBP2024-12-31
Plant and equipment
15,529 GBP2024-12-31
30,838 GBP2023-12-31
Investments in Subsidiaries
19,935 GBP2024-12-31
19,935 GBP2023-12-31
Cost valuation
19,935 GBP2023-12-31
Trade Debtors/Trade Receivables
1,025,054 GBP2024-12-31
1,190,885 GBP2023-12-31
Amounts Owed By Related Parties
87,207 GBP2023-12-31
Other Debtors
785,497 GBP2024-12-31
46,200 GBP2023-12-31
Prepayments
145,353 GBP2024-12-31
140,834 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
2,092,285 GBP2024-12-31
Amounts falling due within one year, Current
1,586,088 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,705,400 shares2024-12-31
1,705,400 shares2023-12-31
Bank Overdrafts
Current
12,152 GBP2023-12-31