49319 - Other Urban, Suburban Or Metropolitan Passenger Land Transport (not Underground, Metro Or Similar)
Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Turnover/Revenue
12,443,553 GBP2022-10-01 ~ 2023-09-30
10,021,954 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
9,040,198 GBP2022-10-01 ~ 2023-09-30
7,098,208 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
3,403,355 GBP2022-10-01 ~ 2023-09-30
2,923,746 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
1,694,856 GBP2022-10-01 ~ 2023-09-30
1,389,549 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
1,709,099 GBP2022-10-01 ~ 2023-09-30
1,544,729 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
268,660 GBP2022-10-01 ~ 2023-09-30
147,161 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
1,440,439 GBP2022-10-01 ~ 2023-09-30
1,397,568 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
325,698 GBP2022-10-01 ~ 2023-09-30
413,245 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
1,114,741 GBP2022-10-01 ~ 2023-09-30
984,323 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
1,114,741 GBP2022-10-01 ~ 2023-09-30
984,323 GBP2021-10-01 ~ 2022-09-30
Intangible Assets
45,250 GBP2023-09-30
8,000 GBP2022-09-30
Property, Plant & Equipment
6,596,886 GBP2023-09-30
5,521,578 GBP2022-09-30
Fixed Assets
6,642,136 GBP2023-09-30
5,529,578 GBP2022-09-30
Total Inventories
15,935 GBP2023-09-30
12,400 GBP2022-09-30
Debtors
3,134,163 GBP2023-09-30
2,952,083 GBP2022-09-30
Cash at bank and in hand
530,148 GBP2023-09-30
224,130 GBP2022-09-30
Current Assets
3,680,246 GBP2023-09-30
3,188,613 GBP2022-09-30
Creditors
Current
2,166,539 GBP2023-09-30
1,922,964 GBP2022-09-30
Net Current Assets/Liabilities
1,513,707 GBP2023-09-30
1,265,649 GBP2022-09-30
Total Assets Less Current Liabilities
8,155,843 GBP2023-09-30
6,795,227 GBP2022-09-30
Net Assets/Liabilities
3,743,515 GBP2023-09-30
2,677,674 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
100 GBP2021-09-30
Retained earnings (accumulated losses)
3,743,415 GBP2023-09-30
2,677,574 GBP2022-09-30
1,693,251 GBP2021-09-30
Equity
3,743,515 GBP2023-09-30
2,677,674 GBP2022-09-30
1,693,351 GBP2021-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,114,741 GBP2022-10-01 ~ 2023-09-30
984,323 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-48,900 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-48,900 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
4,462,354 GBP2022-10-01 ~ 2023-09-30
3,341,573 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
426,258 GBP2022-10-01 ~ 2023-09-30
319,598 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
81,738 GBP2022-10-01 ~ 2023-09-30
62,493 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
4,970,350 GBP2022-10-01 ~ 2023-09-30
3,723,664 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
1712022-10-01 ~ 2023-09-30
1362021-10-01 ~ 2022-09-30
Director Remuneration
23,629 GBP2022-10-01 ~ 2023-09-30
12,570 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
328,665 GBP2022-10-01 ~ 2023-09-30
270,025 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
3,575 GBP2022-10-01 ~ 2023-09-30
3,575 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Net goodwill
185,000 GBP2023-09-30
140,000 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
139,750 GBP2023-09-30
132,000 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
7,750 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Net goodwill
45,250 GBP2023-09-30
8,000 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
255,005 GBP2023-09-30
241,885 GBP2022-09-30
Motor vehicles
12,518,887 GBP2023-09-30
10,971,907 GBP2022-09-30
Computers
78,959 GBP2023-09-30
65,782 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
13,200,474 GBP2023-09-30
11,279,574 GBP2022-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-223,002 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-223,002 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
347,623 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
184,168 GBP2023-09-30
155,502 GBP2022-09-30
Motor vehicles
6,342,397 GBP2023-09-30
5,550,752 GBP2022-09-30
Computers
59,733 GBP2023-09-30
51,742 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,603,588 GBP2023-09-30
5,757,996 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
17,290 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
28,666 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
934,231 GBP2022-10-01 ~ 2023-09-30
Computers
7,991 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
988,178 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-142,586 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-142,586 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
17,290 GBP2023-09-30
Property, Plant & Equipment
Land and buildings
330,333 GBP2023-09-30
Plant and equipment
70,837 GBP2023-09-30
86,383 GBP2022-09-30
Motor vehicles
6,176,490 GBP2023-09-30
5,421,155 GBP2022-09-30
Computers
19,226 GBP2023-09-30
14,040 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
659,513 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
4,988,467 GBP2023-09-30
4,561,247 GBP2022-09-30
Merchandise
15,935 GBP2023-09-30
12,400 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
1,684,584 GBP2023-09-30
1,529,996 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
1,015,868 GBP2023-09-30
857,568 GBP2022-09-30
Other Debtors
Current
150,867 GBP2023-09-30
116,526 GBP2022-09-30
Amount of value-added tax that is recoverable
Current
134,141 GBP2023-09-30
247,296 GBP2022-09-30
Prepayments/Accrued Income
Current
148,703 GBP2023-09-30
200,697 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
3,134,163 GBP2023-09-30
2,952,083 GBP2022-09-30
Other Remaining Borrowings
Current
250,000 GBP2023-09-30
250,000 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
1,036,206 GBP2023-09-30
1,047,585 GBP2022-09-30
Trade Creditors/Trade Payables
Current
631,760 GBP2023-09-30
455,417 GBP2022-09-30
Other Taxation & Social Security Payable
Current
121,338 GBP2023-09-30
95,882 GBP2022-09-30
Other Creditors
Current
23,548 GBP2023-09-30
11,836 GBP2022-09-30
Accrued Liabilities
Current
102,819 GBP2023-09-30
60,071 GBP2022-09-30
Other Remaining Borrowings
Non-current
479,166 GBP2023-09-30
729,166 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
2,876,219 GBP2023-09-30
2,657,142 GBP2022-09-30
Between one and five year, hire purchase agreements
2,637,276 GBP2023-09-30
2,559,996 GBP2022-09-30
hire purchase agreements
3,912,425 GBP2023-09-30
3,704,727 GBP2022-09-30
Total Borrowings
Secured
4,641,591 GBP2023-09-30
4,683,893 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,056,943 GBP2023-09-30
731,245 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
1,114,741 GBP2022-10-01 ~ 2023-09-30