Average Number of Employees
1012023-04-01 ~ 2024-03-31
1052022-04-01 ~ 2023-03-31
Profit/Loss
393,291 GBP2023-04-01 ~ 2024-03-31
229,171 GBP2022-04-01 ~ 2023-03-31
Turnover/Revenue
3,903,004 GBP2023-04-01 ~ 2024-03-31
4,010,561 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
2,578,394 GBP2023-04-01 ~ 2024-03-31
2,432,534 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,324,610 GBP2023-04-01 ~ 2024-03-31
1,578,027 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
1,811,456 GBP2023-04-01 ~ 2024-03-31
1,905,949 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-386,846 GBP2023-04-01 ~ 2024-03-31
-227,922 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
6,445 GBP2023-04-01 ~ 2024-03-31
1,249 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-393,291 GBP2023-04-01 ~ 2024-03-31
-229,171 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-393,291 GBP2023-04-01 ~ 2024-03-31
-229,171 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
7,908,968 GBP2024-03-31
8,302,259 GBP2023-03-31
8,531,430 GBP2022-03-31
Property, Plant & Equipment
332,023 GBP2024-03-31
333,533 GBP2023-03-31
Fixed Assets - Investments
100 GBP2024-03-31
Fixed Assets
332,123 GBP2024-03-31
333,533 GBP2023-03-31
Total Inventories
33,059 GBP2024-03-31
26,662 GBP2023-03-31
Debtors
9,465,453 GBP2024-03-31
9,133,414 GBP2023-03-31
Cash at bank and in hand
558,369 GBP2024-03-31
535,398 GBP2023-03-31
Current Assets
10,056,881 GBP2024-03-31
9,695,474 GBP2023-03-31
Creditors
Amounts falling due within one year
2,480,035 GBP2024-03-31
1,726,747 GBP2023-03-31
Net Current Assets/Liabilities
7,576,846 GBP2024-03-31
7,968,727 GBP2023-03-31
Total Assets Less Current Liabilities
7,908,969 GBP2024-03-31
8,302,260 GBP2023-03-31
Net Assets/Liabilities
7,908,969 GBP2024-03-31
8,302,260 GBP2023-03-31
Equity
Called up share capital
1 GBP2024-03-31
1 GBP2023-03-31
Equity
7,908,969 GBP2024-03-31
8,302,260 GBP2023-03-31
Property, Plant & Equipment - Depreciation Expense
122,673 GBP2023-04-01 ~ 2024-03-31
188,879 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,651,593 GBP2023-04-01 ~ 2024-03-31
1,582,229 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
120,241 GBP2023-04-01 ~ 2024-03-31
104,872 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
24,670 GBP2023-04-01 ~ 2024-03-31
20,120 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,796,504 GBP2023-04-01 ~ 2024-03-31
1,707,221 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,012,394 GBP2024-03-31
1,012,394 GBP2023-03-31
Furniture and fittings
282,889 GBP2024-03-31
915,954 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,295,283 GBP2024-03-31
1,928,348 GBP2023-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-754,228 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-754,228 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
864,028 GBP2024-03-31
864,028 GBP2023-03-31
Furniture and fittings
99,232 GBP2024-03-31
730,787 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
963,260 GBP2024-03-31
1,594,815 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
122,673 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
122,673 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-754,228 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-754,228 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
148,366 GBP2024-03-31
148,366 GBP2023-03-31
Furniture and fittings
183,657 GBP2024-03-31
185,167 GBP2023-03-31
Amounts invested in assets
Additions to investments, Non-current
100 GBP2024-03-31
Cost valuation, Non-current
100 GBP2024-03-31
Non-current
100 GBP2024-03-31
Raw Materials
33,059 GBP2024-03-31
26,662 GBP2023-03-31
Trade Debtors/Trade Receivables
155,004 GBP2024-03-31
125,091 GBP2023-03-31
Prepayments/Accrued Income
36,859 GBP2024-03-31
33,487 GBP2023-03-31
Other Debtors
438,660 GBP2024-03-31
348,319 GBP2023-03-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
89,057 GBP2024-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
292,521 GBP2024-03-31
352,279 GBP2023-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
104,566 GBP2024-03-31
132,383 GBP2023-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
55,237 GBP2024-03-31
53,426 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
300 GBP2023-03-31
Other Creditors
Amounts falling due within one year
1,938,554 GBP2024-03-31
1,188,359 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
300 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
1 shares2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-03-31
1 shares2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
90,750 GBP2023-03-31