Cost of Sales
-816,811 GBP2023-01-01 ~ 2023-12-31
-791,198 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-9,696,252 GBP2023-01-01 ~ 2023-12-31
-8,871,036 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
15,375 GBP2023-01-01 ~ 2023-12-31
12,443 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-2,142,274 GBP2023-01-01 ~ 2023-12-31
-8,340,987 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
405,263 GBP2023-01-01 ~ 2023-12-31
-5,890,480 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
405,263 GBP2023-01-01 ~ 2023-12-31
-5,890,480 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
2,914,086 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-2,618,815 GBP2023-01-01 ~ 2023-12-31
-2,786,170 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
62,900,000 GBP2023-12-31
67,431,269 GBP2022-12-31
Debtors
1,308,191 GBP2023-12-31
1,686,481 GBP2022-12-31
Cash at bank and in hand
1,472,017 GBP2023-12-31
1,058,666 GBP2022-12-31
Current Assets
2,855,723 GBP2023-12-31
2,811,899 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-69,869,996 GBP2023-12-31
-57,819,240 GBP2022-12-31
Net Current Assets/Liabilities
-67,014,273 GBP2023-12-31
-55,007,341 GBP2022-12-31
Total Assets Less Current Liabilities
-4,114,273 GBP2023-12-31
12,423,928 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2023-12-31
-13,069,386 GBP2022-12-31
Net Assets/Liabilities
-5,659,453 GBP2023-12-31
-3,040,638 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
1 GBP2021-12-31
Revaluation reserve
18,949,157 GBP2023-12-31
21,973,235 GBP2022-12-31
18,868,925 GBP2021-12-31
Other miscellaneous reserve
821,531 GBP2023-12-31
821,531 GBP2022-12-31
Retained earnings (accumulated losses)
-25,430,142 GBP2023-12-31
-25,835,405 GBP2022-12-31
-19,944,925 GBP2021-12-31
Equity
-5,659,453 GBP2023-12-31
-3,040,638 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
405,263 GBP2023-01-01 ~ 2023-12-31
-5,890,480 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
17,500 GBP2023-01-01 ~ 2023-12-31
7,500 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1702023-01-01 ~ 2023-12-31
1022022-01-01 ~ 2022-12-31
Wages/Salaries
3,106,794 GBP2023-01-01 ~ 2023-12-31
2,701,819 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
55,266 GBP2023-01-01 ~ 2023-12-31
51,051 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,389,567 GBP2023-01-01 ~ 2023-12-31
2,980,768 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
54,900,000 GBP2023-12-31
66,300,000 GBP2022-12-31
Furniture and fittings
8,000,000 GBP2023-12-31
6,603,881 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
62,900,000 GBP2023-12-31
72,903,881 GBP2022-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-10,003,881 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-12-31
0 GBP2022-12-31
Furniture and fittings
0 GBP2023-12-31
5,472,612 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
0 GBP2023-12-31
5,472,612 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
487,500 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
169,691 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
657,191 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
54,900,000 GBP2023-12-31
66,300,000 GBP2022-12-31
Furniture and fittings
8,000,000 GBP2023-12-31
1,131,269 GBP2022-12-31
Finished Goods/Goods for Resale
75,515 GBP2023-12-31
66,752 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
504,129 GBP2023-12-31
311,716 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
0 GBP2023-12-31
372,940 GBP2022-12-31
Other Debtors
Current
658,555 GBP2023-12-31
598,319 GBP2022-12-31
Prepayments/Accrued Income
Current
145,507 GBP2023-12-31
403,506 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,308,191 GBP2023-12-31
1,686,481 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,045,885 GBP2023-12-31
785,389 GBP2022-12-31
Amounts owed to group undertakings
Current
66,775,956 GBP2023-12-31
54,921,240 GBP2022-12-31
Other Taxation & Social Security Payable
Current
440,709 GBP2023-12-31
509,401 GBP2022-12-31
Other Creditors
Current
45,126 GBP2023-12-31
11,432 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,562,254 GBP2023-12-31
1,588,029 GBP2022-12-31
Creditors
Current
69,869,996 GBP2023-12-31
57,819,240 GBP2022-12-31
Amounts owed to group undertakings
Non-current
0 GBP2023-12-31
13,069,386 GBP2022-12-31