59120 - Motion Picture, Video And Television Programme Post-production Activities
Average Number of Employees
132024-01-01 ~ 2024-12-31
102023-01-01 ~ 2023-12-31
Property, Plant & Equipment
13,914 GBP2024-12-31
17,156 GBP2023-12-31
Fixed Assets
13,914 GBP2024-12-31
17,156 GBP2023-12-31
Debtors
Current
337,399 GBP2024-12-31
568,221 GBP2023-12-31
Cash at bank and in hand
1,406,776 GBP2024-12-31
603,630 GBP2023-12-31
Current Assets
1,744,175 GBP2024-12-31
1,171,851 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,188,381 GBP2024-12-31
-749,088 GBP2023-12-31
Net Current Assets/Liabilities
555,794 GBP2024-12-31
422,763 GBP2023-12-31
Total Assets Less Current Liabilities
569,708 GBP2024-12-31
439,919 GBP2023-12-31
Net Assets/Liabilities
569,708 GBP2024-12-31
393,044 GBP2023-12-31
Equity
Called up share capital
1,144 GBP2024-12-31
1,144 GBP2023-12-31
Share premium
90,183 GBP2024-12-31
90,183 GBP2023-12-31
Other miscellaneous reserve
255 GBP2024-12-31
255 GBP2023-12-31
Retained earnings (accumulated losses)
478,126 GBP2024-12-31
301,462 GBP2023-12-31
Equity
569,708 GBP2024-12-31
393,044 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
3,000 GBP2024-12-31
3,000 GBP2023-12-31
Computers
50,797 GBP2024-12-31
42,637 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
53,797 GBP2024-12-31
45,637 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
2,400 GBP2023-12-31
Computers
26,082 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
28,482 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
600 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
11,401 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
3,000 GBP2024-12-31
Computers
36,883 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
39,883 GBP2024-12-31
Property, Plant & Equipment
Computers
13,914 GBP2024-12-31
16,556 GBP2023-12-31
Furniture and fittings
600 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
44,335 GBP2024-12-31
440,417 GBP2023-12-31
Other Debtors
Current
183,123 GBP2024-12-31
107,508 GBP2023-12-31
Prepayments/Accrued Income
Current
11,292 GBP2024-12-31
20,296 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
98,649 GBP2024-12-31
Cash and Cash Equivalents
1,406,776 GBP2024-12-31
603,630 GBP2023-12-31
Bank Borrowings
Current
46,875 GBP2024-12-31
62,500 GBP2023-12-31
Trade Creditors/Trade Payables
Current
614,986 GBP2024-12-31
436,415 GBP2023-12-31
Corporation Tax Payable
Current
698 GBP2024-12-31
253 GBP2023-12-31
Taxation/Social Security Payable
Current
82,059 GBP2024-12-31
102,405 GBP2023-12-31
Other Creditors
Current
15,033 GBP2024-12-31
7,503 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
428,730 GBP2024-12-31
140,012 GBP2023-12-31
Creditors
Current
1,188,381 GBP2024-12-31
749,088 GBP2023-12-31
Bank Borrowings
Non-current
46,875 GBP2023-12-31
Creditors
Non-current
46,875 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
46,875 GBP2024-12-31
62,500 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
46,875 GBP2024-12-31
62,500 GBP2023-12-31
Bank Borrowings
Between two and five year, Non-current
46,875 GBP2023-12-31
Total Borrowings
46,875 GBP2024-12-31
109,375 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
98,649 GBP2024-01-01 ~ 2024-12-31
Net Deferred Tax Liability/Asset
98,649 GBP2024-12-31