Cost of Sales
-25,142,351 GBP2023-10-01 ~ 2024-09-30
-26,159,630 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-10,092,155 GBP2023-10-01 ~ 2024-09-30
-8,040,929 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
4,541,543 GBP2023-10-01 ~ 2024-09-30
2,746,795 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
3,411,992 GBP2023-10-01 ~ 2024-09-30
2,337,170 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Other
0 GBP2024-09-30
0 GBP2023-09-30
Property, Plant & Equipment
287,708 GBP2024-09-30
301,696 GBP2023-09-30
Fixed Assets
287,708 GBP2024-09-30
301,696 GBP2023-09-30
Debtors
20,754,964 GBP2024-09-30
17,423,529 GBP2023-09-30
Cash at bank and in hand
1,820,315 GBP2024-09-30
3,239,374 GBP2023-09-30
Current Assets
24,493,460 GBP2024-09-30
22,536,976 GBP2023-09-30
Net Current Assets/Liabilities
16,755,132 GBP2024-09-30
14,043,463 GBP2023-09-30
Total Assets Less Current Liabilities
17,042,840 GBP2024-09-30
14,345,159 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-1,930,092 GBP2023-09-30
Net Assets/Liabilities
15,827,059 GBP2024-09-30
12,415,067 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
100 GBP2022-09-30
Retained earnings (accumulated losses)
15,826,959 GBP2024-09-30
12,414,967 GBP2023-09-30
10,077,797 GBP2022-09-30
Equity
15,827,059 GBP2024-09-30
12,415,067 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
3,411,992 GBP2023-10-01 ~ 2024-09-30
2,337,170 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
36,400 GBP2023-10-01 ~ 2024-09-30
35,000 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
2632023-10-01 ~ 2024-09-30
2332022-10-01 ~ 2023-09-30
Wages/Salaries
9,474,745 GBP2023-10-01 ~ 2024-09-30
8,209,894 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
168,768 GBP2023-10-01 ~ 2024-09-30
152,822 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
10,451,975 GBP2023-10-01 ~ 2024-09-30
9,042,215 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
12,825 GBP2023-10-01 ~ 2024-09-30
24,368 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
52,432 GBP2023-10-01 ~ 2024-09-30
-7,067 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Goodwill
721,509 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
721,509 GBP2023-09-30
Intangible Assets
Goodwill
0 GBP2024-09-30
0 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
445,283 GBP2023-09-30
Furniture and fittings
263,606 GBP2023-09-30
Motor vehicles
15,920 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
724,809 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
162,031 GBP2024-09-30
151,707 GBP2023-09-30
Furniture and fittings
259,150 GBP2024-09-30
255,486 GBP2023-09-30
Motor vehicles
15,920 GBP2024-09-30
15,920 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
437,101 GBP2024-09-30
423,113 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,664 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
0 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
13,988 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
283,252 GBP2024-09-30
Furniture and fittings
4,456 GBP2024-09-30
8,120 GBP2023-09-30
Motor vehicles
0 GBP2024-09-30
0 GBP2023-09-30
Owned/Freehold, Land and buildings
293,576 GBP2023-09-30
Finished Goods/Goods for Resale
1,918,181 GBP2024-09-30
1,874,073 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
5,444,770 GBP2024-09-30
6,432,423 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
10,513,473 GBP2024-09-30
7,192,199 GBP2023-09-30
Other Debtors
Current
483,778 GBP2024-09-30
541,941 GBP2023-09-30
Prepayments/Accrued Income
Current
4,294,471 GBP2024-09-30
3,234,793 GBP2023-09-30
Debtors - Deferred Tax Asset
Current
18,472 GBP2024-09-30
22,173 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
20,754,964 GBP2024-09-30
17,423,529 GBP2023-09-30
Trade Creditors/Trade Payables
Current
3,756,957 GBP2024-09-30
4,803,727 GBP2023-09-30
Amounts owed to group undertakings
Current
810,330 GBP2024-09-30
166,399 GBP2023-09-30
Corporation Tax Payable
Current
369,406 GBP2024-09-30
544,475 GBP2023-09-30
Other Taxation & Social Security Payable
Current
918,583 GBP2024-09-30
1,492,241 GBP2023-09-30
Other Creditors
Current
609,309 GBP2024-09-30
62,494 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
1,273,743 GBP2024-09-30
1,424,177 GBP2023-09-30
Creditors
Current
7,738,328 GBP2024-09-30
8,493,513 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-09-30
10,000 shares2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
495,170 GBP2024-09-30
251,440 GBP2023-09-30
Between two and five year
701,071 GBP2024-09-30
203,811 GBP2023-09-30
More than five year
504,000 GBP2024-09-30
0 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,700,241 GBP2024-09-30
455,251 GBP2023-09-30