Average Number of Employees
122023-01-01 ~ 2023-12-31
132022-01-01 ~ 2022-12-31
Intangible Assets
87,550 GBP2023-12-31
102,214 GBP2022-12-31
Property, Plant & Equipment
614,470 GBP2023-12-31
447,035 GBP2022-12-31
Fixed Assets - Investments
1,445,312 GBP2023-12-31
1,445,312 GBP2022-12-31
Fixed Assets
2,147,332 GBP2023-12-31
1,994,561 GBP2022-12-31
Total Inventories
4,996,351 GBP2023-12-31
772,722 GBP2022-12-31
Debtors
922,136 GBP2023-12-31
735,191 GBP2022-12-31
Cash at bank and in hand
115,112 GBP2023-12-31
764,601 GBP2022-12-31
Current Assets
6,033,599 GBP2023-12-31
2,272,514 GBP2022-12-31
Creditors
Amounts falling due within one year
4,272,329 GBP2023-12-31
1,435,176 GBP2022-12-31
Net Current Assets/Liabilities
1,761,270 GBP2023-12-31
837,338 GBP2022-12-31
Total Assets Less Current Liabilities
3,908,602 GBP2023-12-31
2,831,899 GBP2022-12-31
Creditors
Amounts falling due after one year
2,191,448 GBP2023-12-31
1,132,248 GBP2022-12-31
Net Assets/Liabilities
1,673,671 GBP2023-12-31
1,685,388 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
1,673,571 GBP2023-12-31
1,685,288 GBP2022-12-31
Equity
1,673,671 GBP2023-12-31
1,685,388 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.152023-01-01 ~ 2023-12-31
Motor vehicles
0.252023-01-01 ~ 2023-12-31
Computers
0.152023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
293,284 GBP2023-12-31
Other than goodwill
35,000 GBP2023-12-31
Intangible Assets - Gross Cost
328,284 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
240,734 GBP2023-12-31
226,070 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
240,734 GBP2023-12-31
226,070 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
14,664 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
14,664 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
52,550 GBP2023-12-31
67,214 GBP2022-12-31
Other than goodwill
35,000 GBP2023-12-31
35,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
362,554 GBP2023-12-31
362,554 GBP2022-12-31
Land and buildings, Short leasehold
66,873 GBP2023-12-31
64,325 GBP2022-12-31
Plant and equipment
225,985 GBP2023-12-31
58,041 GBP2022-12-31
Motor vehicles
61,045 GBP2023-12-31
39,045 GBP2022-12-31
Computers
48,018 GBP2023-12-31
48,018 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
764,475 GBP2023-12-31
571,983 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-8,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-8,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
16,850 GBP2023-12-31
14,050 GBP2022-12-31
Land and buildings, Short leasehold
26,969 GBP2023-12-31
22,847 GBP2022-12-31
Plant and equipment
49,001 GBP2023-12-31
36,329 GBP2022-12-31
Motor vehicles
30,029 GBP2023-12-31
27,968 GBP2022-12-31
Computers
27,156 GBP2023-12-31
23,754 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
150,005 GBP2023-12-31
124,948 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
2,800 GBP2023-01-01 ~ 2023-12-31
Land and buildings, Short leasehold
4,122 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
12,672 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
10,339 GBP2023-01-01 ~ 2023-12-31
Computers
3,402 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
33,335 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-8,278 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-8,278 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
345,704 GBP2023-12-31
348,504 GBP2022-12-31
Land and buildings, Short leasehold
39,904 GBP2023-12-31
41,478 GBP2022-12-31
Plant and equipment
176,984 GBP2023-12-31
21,712 GBP2022-12-31
Motor vehicles
31,016 GBP2023-12-31
11,077 GBP2022-12-31
Computers
20,862 GBP2023-12-31
24,264 GBP2022-12-31
Amounts invested in assets
Cost valuation, Non-current
1,445,312 GBP2023-12-31
Non-current
1,445,312 GBP2023-12-31
1,445,312 GBP2022-12-31
Trade Debtors/Trade Receivables
785,464 GBP2023-12-31
609,637 GBP2022-12-31
Other Debtors
136,672 GBP2023-12-31
125,554 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
96,000 GBP2023-12-31
96,000 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
4,074,761 GBP2023-12-31
1,121,106 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
14,480 GBP2023-12-31
154,980 GBP2022-12-31
Other Creditors
Amounts falling due within one year
87,088 GBP2023-12-31
63,090 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
746,650 GBP2023-12-31
832,248 GBP2022-12-31
Other Creditors
Amounts falling due after one year
297,970 GBP2023-12-31
300,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
13,411 GBP2023-12-31
8,004 GBP2022-12-31
Between one and five year
16,449 GBP2023-12-31
6,003 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
29,860 GBP2023-12-31
14,007 GBP2022-12-31
Advances or credits given to directors
27,185 GBP2023-12-31
60,910 GBP2022-12-31
Advances or credits made to directors during the period
27,185 GBP2023-01-01 ~ 2023-12-31
60,910 GBP2022-01-01 ~ 2022-12-31
Advances or credits repaid by directors
-60,910 GBP2023-01-01 ~ 2023-12-31