Average Number of Employees
122024-01-01 ~ 2024-12-31
122023-01-01 ~ 2023-12-31
Intangible Assets
42,886 GBP2024-12-31
87,550 GBP2023-12-31
Property, Plant & Equipment
607,345 GBP2024-12-31
614,470 GBP2023-12-31
Fixed Assets - Investments
1,445,312 GBP2024-12-31
1,445,312 GBP2023-12-31
Fixed Assets
2,095,543 GBP2024-12-31
2,147,332 GBP2023-12-31
Total Inventories
3,533,772 GBP2024-12-31
4,996,351 GBP2023-12-31
Debtors
680,447 GBP2024-12-31
922,136 GBP2023-12-31
Cash at bank and in hand
43,932 GBP2024-12-31
115,112 GBP2023-12-31
Current Assets
4,258,151 GBP2024-12-31
6,033,599 GBP2023-12-31
Creditors
Amounts falling due within one year
3,677,722 GBP2024-12-31
4,272,329 GBP2023-12-31
Net Current Assets/Liabilities
580,429 GBP2024-12-31
1,761,270 GBP2023-12-31
Total Assets Less Current Liabilities
2,675,972 GBP2024-12-31
3,908,602 GBP2023-12-31
Creditors
Amounts falling due after one year
1,347,954 GBP2024-12-31
2,191,448 GBP2023-12-31
Net Assets/Liabilities
1,328,018 GBP2024-12-31
1,673,671 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
1,327,918 GBP2024-12-31
1,673,571 GBP2023-12-31
Equity
1,328,018 GBP2024-12-31
1,673,671 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
15.002024-01-01 ~ 2024-12-31
Motor vehicles
25.002024-01-01 ~ 2024-12-31
Office equipment
15.002024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Net goodwill
293,284 GBP2024-12-31
293,284 GBP2023-12-31
Other than goodwill
5,000 GBP2024-12-31
35,000 GBP2023-12-31
Intangible Assets - Gross Cost
298,284 GBP2024-12-31
328,284 GBP2023-12-31
Intangible assets - Disposals
-30,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
255,398 GBP2024-12-31
240,734 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
255,398 GBP2024-12-31
240,734 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
14,664 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
14,664 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
37,886 GBP2024-12-31
52,550 GBP2023-12-31
Other than goodwill
5,000 GBP2024-12-31
35,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
362,554 GBP2024-12-31
362,554 GBP2023-12-31
Land and buildings, Short leasehold
66,873 GBP2024-12-31
66,873 GBP2023-12-31
Plant and equipment
256,252 GBP2024-12-31
225,985 GBP2023-12-31
Motor vehicles
57,350 GBP2024-12-31
61,045 GBP2023-12-31
Office equipment
65,468 GBP2024-12-31
48,018 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
808,497 GBP2024-12-31
764,475 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-3,695 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-3,695 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
19,650 GBP2024-12-31
16,850 GBP2023-12-31
Land and buildings, Short leasehold
31,427 GBP2024-12-31
26,969 GBP2023-12-31
Plant and equipment
80,089 GBP2024-12-31
49,001 GBP2023-12-31
Motor vehicles
37,083 GBP2024-12-31
30,029 GBP2023-12-31
Office equipment
32,903 GBP2024-12-31
27,156 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
201,152 GBP2024-12-31
150,005 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
31,088 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
9,497 GBP2024-01-01 ~ 2024-12-31
Office equipment
5,747 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
53,590 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-2,443 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,443 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
342,904 GBP2024-12-31
345,704 GBP2023-12-31
Land and buildings, Short leasehold
35,446 GBP2024-12-31
39,904 GBP2023-12-31
Plant and equipment
176,163 GBP2024-12-31
176,984 GBP2023-12-31
Motor vehicles
20,267 GBP2024-12-31
31,016 GBP2023-12-31
Office equipment
32,565 GBP2024-12-31
20,862 GBP2023-12-31
Amounts invested in assets
Non-current
1,445,312 GBP2024-12-31
1,445,312 GBP2023-12-31
Trade Debtors/Trade Receivables
579,540 GBP2024-12-31
785,464 GBP2023-12-31
Other Debtors
100,907 GBP2024-12-31
136,672 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
220,935 GBP2024-12-31
96,000 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
3,229,231 GBP2024-12-31
4,074,761 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
34,851 GBP2024-12-31
14,480 GBP2023-12-31
Other Creditors
Amounts falling due within one year
192,705 GBP2024-12-31
87,088 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
614,896 GBP2024-12-31
746,650 GBP2023-12-31
Other Creditors
Amounts falling due after one year
212,804 GBP2024-12-31
297,970 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
6,808 GBP2024-12-31
13,411 GBP2023-12-31
Between one and five year
9,643 GBP2024-12-31
16,449 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
16,451 GBP2024-12-31
29,860 GBP2023-12-31
Advances or credits given to directors
27,185 GBP2023-12-31
60,910 GBP2022-12-31
Advances or credits repaid by directors
-27,185 GBP2024-01-01 ~ 2024-12-31
-60,910 GBP2023-01-01 ~ 2023-12-31
Advances or credits made to directors during the period
27,185 GBP2023-01-01 ~ 2023-12-31