Cost of Sales
-316,289 GBP2022-07-01 ~ 2023-06-30
-197,475 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-477,839 GBP2022-07-01 ~ 2023-06-30
-303,514 GBP2021-07-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
12 GBP2022-07-01 ~ 2023-06-30
5 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
-516,107 GBP2022-07-01 ~ 2023-06-30
-224,373 GBP2021-07-01 ~ 2022-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2022-07-01 ~ 2023-06-30
0 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
-516,107 GBP2022-07-01 ~ 2023-06-30
-224,373 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
-516,107 GBP2022-07-01 ~ 2023-06-30
-224,373 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
25,920 GBP2023-06-30
31,731 GBP2022-06-30
Debtors
76,402 GBP2023-06-30
56,099 GBP2022-06-30
Cash at bank and in hand
184,111 GBP2023-06-30
217,369 GBP2022-06-30
Current Assets
260,513 GBP2023-06-30
273,468 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-995,651 GBP2023-06-30
-498,310 GBP2022-06-30
Net Current Assets/Liabilities
-735,138 GBP2023-06-30
-224,842 GBP2022-06-30
Total Assets Less Current Liabilities
-709,218 GBP2023-06-30
-193,111 GBP2022-06-30
Equity
Called up share capital
1,590,000 GBP2023-06-30
1,590,000 GBP2022-06-30
1,590,000 GBP2021-06-30
Retained earnings (accumulated losses)
-2,299,218 GBP2023-06-30
-1,783,111 GBP2022-06-30
-1,558,738 GBP2021-06-30
Equity
-709,218 GBP2023-06-30
-193,111 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
-516,107 GBP2022-07-01 ~ 2023-06-30
-224,373 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
72022-07-01 ~ 2023-06-30
72021-07-01 ~ 2022-06-30
Wages/Salaries
269,678 GBP2022-07-01 ~ 2023-06-30
151,211 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
822 GBP2022-07-01 ~ 2023-06-30
995 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
282,372 GBP2022-07-01 ~ 2023-06-30
161,993 GBP2021-07-01 ~ 2022-06-30
Director Remuneration
168,000 GBP2022-07-01 ~ 2023-06-30
69,500 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Computers
107,290 GBP2023-06-30
96,572 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
81,370 GBP2023-06-30
64,841 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
16,529 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Computers
25,920 GBP2023-06-30
31,731 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
37,361 GBP2023-06-30
34,727 GBP2022-06-30
Other Debtors
Current
12,514 GBP2023-06-30
12,844 GBP2022-06-30
Prepayments/Accrued Income
Current
26,527 GBP2023-06-30
8,528 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
76,402 GBP2023-06-30
56,099 GBP2022-06-30
Trade Creditors/Trade Payables
Current
161,233 GBP2023-06-30
57,413 GBP2022-06-30
Amounts owed to group undertakings
Current
762,349 GBP2023-06-30
411,771 GBP2022-06-30
Other Taxation & Social Security Payable
Current
3,080 GBP2023-06-30
2,653 GBP2022-06-30
Other Creditors
Current
49,848 GBP2023-06-30
4,873 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
19,141 GBP2023-06-30
21,600 GBP2022-06-30
Creditors
Current
995,651 GBP2023-06-30
498,310 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
9,540 GBP2023-06-30
8,208 GBP2022-06-30