Cost of Sales
-614,198,279 GBP2023-01-01 ~ 2023-12-31
-586,268,794 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-7,450,420 GBP2023-01-01 ~ 2023-12-31
-5,725,964 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
106,853 GBP2023-01-01 ~ 2023-12-31
3,558 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-01-01 ~ 2023-12-31
-16,906 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
3,046,050 GBP2023-01-01 ~ 2023-12-31
3,296,414 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,379,927 GBP2023-01-01 ~ 2023-12-31
2,645,455 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-2,362,881 GBP2023-01-01 ~ 2023-12-31
Retained earnings (accumulated losses)
-891,918 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
4,060,614 GBP2023-12-31
4,043,568 GBP2022-12-31
Intangible Assets
Other
2,870,540 GBP2023-12-31
2,201,450 GBP2022-12-31
Property, Plant & Equipment
80,582 GBP2023-12-31
74,233 GBP2022-12-31
Fixed Assets
2,951,122 GBP2023-12-31
2,275,683 GBP2022-12-31
Debtors
144,481,277 GBP2023-12-31
129,927,463 GBP2022-12-31
Cash at bank and in hand
17,737,847 GBP2023-12-31
27,742,527 GBP2022-12-31
Current Assets
162,219,124 GBP2023-12-31
157,669,990 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-160,499,325 GBP2023-12-31
-155,063,349 GBP2022-12-31
Net Current Assets/Liabilities
1,719,799 GBP2023-12-31
2,606,641 GBP2022-12-31
Total Assets Less Current Liabilities
4,670,921 GBP2023-12-31
4,882,324 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-374,193 GBP2023-12-31
Net Assets/Liabilities
4,091,414 GBP2023-12-31
4,074,368 GBP2022-12-31
Equity
Called up share capital
900 GBP2023-12-31
900 GBP2022-12-31
Share premium
29,900 GBP2023-12-31
29,900 GBP2022-12-31
Equity
4,091,414 GBP2023-12-31
4,074,368 GBP2022-12-31
Audit Fees/Expenses
13,000 GBP2023-01-01 ~ 2023-12-31
10,750 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1162023-01-01 ~ 2023-12-31
842022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
68,547 GBP2023-01-01 ~ 2023-12-31
45,622 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
299,837 GBP2023-01-01 ~ 2023-12-31
284,183 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-115,715 GBP2023-01-01 ~ 2023-12-31
5,308 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
6,142,852 GBP2023-12-31
4,845,026 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
3,272,312 GBP2023-12-31
2,643,576 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
628,736 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
2,870,540 GBP2023-12-31
2,201,450 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
85,215 GBP2023-12-31
84,506 GBP2022-12-31
Computers
301,622 GBP2023-12-31
258,674 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
386,837 GBP2023-12-31
343,180 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
83,716 GBP2023-12-31
83,171 GBP2022-12-31
Computers
222,539 GBP2023-12-31
185,776 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
306,255 GBP2023-12-31
268,947 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
545 GBP2023-01-01 ~ 2023-12-31
Computers
36,763 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
37,308 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
1,499 GBP2023-12-31
1,335 GBP2022-12-31
Computers
79,083 GBP2023-12-31
72,898 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
129,360,398 GBP2023-12-31
116,937,234 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
713,665 GBP2023-12-31
502,125 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
11,095,298 GBP2023-12-31
10,076,196 GBP2022-12-31
Other Debtors
Current
2,457,846 GBP2023-12-31
1,603,365 GBP2022-12-31
Prepayments/Accrued Income
Current
854,070 GBP2023-12-31
808,543 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
144,481,277 GBP2023-12-31
129,927,463 GBP2022-12-31
Trade Creditors/Trade Payables
Current
158,424,486 GBP2023-12-31
152,194,068 GBP2022-12-31
Corporation Tax Payable
Current
1,022,843 GBP2023-12-31
1,184,779 GBP2022-12-31
Other Taxation & Social Security Payable
Current
454,057 GBP2023-12-31
578,629 GBP2022-12-31
Other Creditors
Current
537,037 GBP2023-12-31
286,611 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
60,902 GBP2023-12-31
819,262 GBP2022-12-31
Creditors
Current
160,499,325 GBP2023-12-31
155,063,349 GBP2022-12-31
Trade Creditors/Trade Payables
Non-current
374,193 GBP2023-12-31
303,831 GBP2022-12-31
Equity
Called up share capital
900 GBP2023-12-31
900 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
41,666 GBP2023-12-31
50,000 GBP2022-12-31
Between two and five year
0 GBP2023-12-31
41,666 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
41,666 GBP2023-12-31
91,666 GBP2022-12-31