Intangible Assets
8,298,751 GBP2024-12-31
Administrative Expenses
-10,463,455 GBP2024-01-01 ~ 2024-12-31
-7,450,420 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,958,004 GBP2024-01-01 ~ 2024-12-31
2,379,927 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,850,915 GBP2024-01-01 ~ 2024-12-31
Retained earnings (accumulated losses)
-2,362,881 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
3,124,994 GBP2024-12-31
2,870,540 GBP2023-12-31
Property, Plant & Equipment
55,676 GBP2024-12-31
80,582 GBP2023-12-31
Fixed Assets
3,180,670 GBP2024-12-31
2,951,122 GBP2023-12-31
Debtors
156,045,631 GBP2024-12-31
144,481,277 GBP2023-12-31
Cash at bank and in hand
8,834,195 GBP2024-12-31
17,737,847 GBP2023-12-31
Current Assets
164,879,826 GBP2024-12-31
162,219,124 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-163,242,959 GBP2024-12-31
Net Current Assets/Liabilities
1,636,867 GBP2024-12-31
1,719,799 GBP2023-12-31
Total Assets Less Current Liabilities
4,817,537 GBP2024-12-31
4,670,921 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-374,193 GBP2023-12-31
Net Assets/Liabilities
4,198,503 GBP2024-12-31
4,091,414 GBP2023-12-31
Equity
Called up share capital
900 GBP2024-12-31
900 GBP2023-12-31
Share premium
29,900 GBP2024-12-31
29,900 GBP2023-12-31
Retained earnings (accumulated losses)
4,167,703 GBP2024-12-31
4,060,614 GBP2023-12-31
Equity
4,198,503 GBP2024-12-31
4,091,414 GBP2023-12-31
Audit Fees/Expenses
17,500 GBP2024-01-01 ~ 2024-12-31
13,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1252024-01-01 ~ 2024-12-31
1162023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
68,547 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
386,871 GBP2024-01-01 ~ 2024-12-31
299,837 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
189,997 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-48,410 GBP2024-01-01 ~ 2024-12-31
-115,715 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,895,535 GBP2024-01-01 ~ 2024-12-31
3,046,050 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
7,367,483 GBP2024-12-31
6,142,852 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
4,242,489 GBP2024-12-31
3,272,312 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
970,177 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
3,124,994 GBP2024-12-31
2,870,540 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
84,793 GBP2024-12-31
85,215 GBP2023-12-31
Computers
184,685 GBP2024-12-31
301,622 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
269,478 GBP2024-12-31
386,837 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-808 GBP2024-01-01 ~ 2024-12-31
Computers
-148,662 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-149,470 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
84,479 GBP2024-12-31
83,716 GBP2023-12-31
Computers
129,323 GBP2024-12-31
222,539 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
213,802 GBP2024-12-31
306,255 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
763 GBP2024-01-01 ~ 2024-12-31
Computers
55,446 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
56,209 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-148,662 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-148,662 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
314 GBP2024-12-31
1,499 GBP2023-12-31
Computers
55,362 GBP2024-12-31
79,083 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
135,942,523 GBP2024-12-31
129,360,398 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
1,853,636 GBP2024-12-31
713,665 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
11,169,130 GBP2024-12-31
11,095,298 GBP2023-12-31
Other Debtors
Current
6,251,446 GBP2024-12-31
2,457,846 GBP2023-12-31
Prepayments/Accrued Income
Current
828,896 GBP2024-12-31
854,070 GBP2023-12-31
Other Remaining Borrowings
Current
11,556,876 GBP2024-12-31
0 GBP2023-12-31
Trade Creditors/Trade Payables
Current
149,507,917 GBP2024-12-31
158,424,486 GBP2023-12-31
Corporation Tax Payable
Current
1,180,075 GBP2024-12-31
1,022,843 GBP2023-12-31
Other Taxation & Social Security Payable
Current
438,031 GBP2024-12-31
454,057 GBP2023-12-31
Other Creditors
Current
351,945 GBP2024-12-31
537,037 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
208,115 GBP2024-12-31
60,902 GBP2023-12-31
Creditors
Current
163,242,959 GBP2024-12-31
160,499,325 GBP2023-12-31
Trade Creditors/Trade Payables
Non-current
462,130 GBP2024-12-31
374,193 GBP2023-12-31
Total Borrowings
Current
11,556,876 GBP2024-12-31
0 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
80,000 shares2024-12-31
80,000 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10,000 shares2024-12-31
10,000 shares2023-12-31
Equity
Called up share capital
900 GBP2024-12-31
900 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
74,000 GBP2024-12-31
41,666 GBP2023-12-31
Between two and five year
103,000 GBP2024-12-31
0 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
177,000 GBP2024-12-31
41,666 GBP2023-12-31