Average Number of Employees
42024-02-01 ~ 2025-01-31
42023-02-01 ~ 2024-01-31
Turnover/Revenue
7,259,169 GBP2024-02-01 ~ 2025-01-31
3,867,732 GBP2023-02-01 ~ 2024-01-31
Cost of Sales
-5,205,476 GBP2024-02-01 ~ 2025-01-31
-1,759,065 GBP2023-02-01 ~ 2024-01-31
Gross Profit/Loss
2,053,693 GBP2024-02-01 ~ 2025-01-31
2,108,667 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
-325,196 GBP2024-02-01 ~ 2025-01-31
-356,763 GBP2023-02-01 ~ 2024-01-31
Operating Profit/Loss
1,728,497 GBP2024-02-01 ~ 2025-01-31
1,751,904 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
406,449 GBP2024-02-01 ~ 2025-01-31
306,617 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
2,004,109 GBP2024-02-01 ~ 2025-01-31
1,889,335 GBP2023-02-01 ~ 2024-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-501,360 GBP2024-02-01 ~ 2025-01-31
-453,440 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
1,502,749 GBP2024-02-01 ~ 2025-01-31
1,435,895 GBP2023-02-01 ~ 2024-01-31
Total Inventories
10,092,960 GBP2025-01-31
12,403,466 GBP2024-01-31
Debtors
9,661,109 GBP2025-01-31
7,386,957 GBP2024-01-31
Cash at bank and in hand
1,104,160 GBP2025-01-31
13,078 GBP2024-01-31
Current Assets
20,858,229 GBP2025-01-31
19,803,501 GBP2024-01-31
Creditors
Current, Amounts falling due within one year
-5,734,527 GBP2025-01-31
Net Current Assets/Liabilities
15,123,702 GBP2025-01-31
14,661,125 GBP2024-01-31
Total Assets Less Current Liabilities
15,123,702 GBP2025-01-31
14,661,125 GBP2024-01-31
Net Assets/Liabilities
15,099,185 GBP2025-01-31
14,596,436 GBP2024-01-31
Equity
Called up share capital
15,664 GBP2025-01-31
15,664 GBP2024-01-31
15,664 GBP2023-02-01
Share premium
4,148,533 GBP2025-01-31
4,148,533 GBP2024-01-31
4,148,533 GBP2023-02-01
Retained earnings (accumulated losses)
10,934,988 GBP2025-01-31
10,432,239 GBP2024-01-31
9,496,344 GBP2023-02-01
Equity
15,099,185 GBP2025-01-31
14,596,436 GBP2024-01-31
13,660,541 GBP2023-02-01
Profit/Loss
Retained earnings (accumulated losses)
1,502,749 GBP2024-02-01 ~ 2025-01-31
1,435,895 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2024-02-01 ~ 2025-01-31
-500,000 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-1,000,000 GBP2024-02-01 ~ 2025-01-31
-500,000 GBP2023-02-01 ~ 2024-01-31
Wages/Salaries
217,691 GBP2024-02-01 ~ 2025-01-31
314,046 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
217,691 GBP2024-02-01 ~ 2025-01-31
314,046 GBP2023-02-01 ~ 2024-01-31
Director Remuneration
217,118 GBP2024-02-01 ~ 2025-01-31
306,379 GBP2023-02-01 ~ 2024-01-31
Dividends Paid on Shares
1,000,000 GBP2024-02-01 ~ 2025-01-31
500,000 GBP2023-02-01 ~ 2024-01-31
Other Debtors
Non-current
3,849,046 GBP2025-01-31
3,849,046 GBP2024-01-31
Debtors
Non-current
6,105,098 GBP2025-01-31
7,040,270 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
14,453 GBP2025-01-31
11,900 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
2,850,000 GBP2025-01-31
Other Debtors
Current
8,083 GBP2024-01-31
Prepayments/Accrued Income
Current
667,478 GBP2025-01-31
326,704 GBP2024-01-31
Debtors
Current
9,661,109 GBP2025-01-31
7,386,957 GBP2024-01-31
Cash and Cash Equivalents
1,104,160 GBP2025-01-31
13,078 GBP2024-01-31
Trade Creditors/Trade Payables
Current
19,148 GBP2025-01-31
30,579 GBP2024-01-31
Corporation Tax Payable
Current
221,773 GBP2025-01-31
243,749 GBP2024-01-31
Taxation/Social Security Payable
Current
17,566 GBP2025-01-31
7,665 GBP2024-01-31
Other Creditors
Current
5,123,237 GBP2025-01-31
1,443,310 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
233,530 GBP2025-01-31
317,492 GBP2024-01-31
Creditors
Current
5,734,527 GBP2025-01-31
5,142,376 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
15,664 shares2025-01-31
15,664 shares2024-01-31
Par Value of Share
Class 1 ordinary share
1.002024-02-01 ~ 2025-01-31