72190 - Other Research And Experimental Development On Natural Sciences And Engineering
Par Value of Share
Class 1 ordinary share
12022-11-30 ~ 2024-03-31
Class 2 ordinary share
12022-11-30 ~ 2024-03-31
Turnover/Revenue
17,077,045 GBP2022-11-30 ~ 2024-03-31
9,571,578 GBP2022-01-01 ~ 2022-11-29
Cost of Sales
2,599,610 GBP2022-11-30 ~ 2024-03-31
2,167,539 GBP2022-01-01 ~ 2022-11-29
Gross Profit/Loss
14,477,435 GBP2022-11-30 ~ 2024-03-31
7,404,039 GBP2022-01-01 ~ 2022-11-29
Administrative Expenses
12,477,232 GBP2022-11-30 ~ 2024-03-31
6,185,068 GBP2022-01-01 ~ 2022-11-29
Operating Profit/Loss
3,418,094 GBP2022-11-30 ~ 2024-03-31
1,578,983 GBP2022-01-01 ~ 2022-11-29
Other Interest Receivable/Similar Income (Finance Income)
3,929 GBP2022-11-30 ~ 2024-03-31
94,898 GBP2022-01-01 ~ 2022-11-29
Interest Payable/Similar Charges (Finance Costs)
601 GBP2022-11-30 ~ 2024-03-31
917 GBP2022-01-01 ~ 2022-11-29
Profit/Loss on Ordinary Activities Before Tax
10,494,825 GBP2022-11-30 ~ 2024-03-31
1,672,964 GBP2022-01-01 ~ 2022-11-29
Tax/Tax Credit on Profit or Loss on Ordinary Activities
608,844 GBP2022-11-30 ~ 2024-03-31
62,946 GBP2022-01-01 ~ 2022-11-29
Profit/Loss
9,885,981 GBP2022-11-30 ~ 2024-03-31
1,610,018 GBP2022-01-01 ~ 2022-11-29
Comprehensive Income/Expense
9,885,981 GBP2022-11-30 ~ 2024-03-31
1,610,018 GBP2022-01-01 ~ 2022-11-29
Property, Plant & Equipment
4,132,304 GBP2024-03-31
2,873,068 GBP2022-11-29
Fixed Assets - Investments
937,863 GBP2024-03-31
272,256 GBP2022-11-29
Fixed Assets
5,070,167 GBP2024-03-31
3,145,324 GBP2022-11-29
Debtors
11,703,689 GBP2024-03-31
3,289,626 GBP2022-11-29
Cash at bank and in hand
1,852,780 GBP2024-03-31
7,309,935 GBP2022-11-29
Current Assets
13,556,469 GBP2024-03-31
10,599,561 GBP2022-11-29
Creditors
Current
3,042,055 GBP2024-03-31
2,520,618 GBP2022-11-29
Net Current Assets/Liabilities
10,514,414 GBP2024-03-31
8,078,943 GBP2022-11-29
Total Assets Less Current Liabilities
15,584,581 GBP2024-03-31
11,224,267 GBP2022-11-29
Creditors
Non-current
-77,395 GBP2024-03-31
-89,062 GBP2022-11-29
Net Assets/Liabilities
14,885,186 GBP2024-03-31
10,852,205 GBP2022-11-29
Equity
Called up share capital
200 GBP2024-03-31
200 GBP2022-11-29
200 GBP2021-12-31
Retained earnings (accumulated losses)
14,884,986 GBP2024-03-31
10,852,005 GBP2022-11-29
9,241,987 GBP2021-12-31
Equity
14,885,186 GBP2024-03-31
10,852,205 GBP2022-11-29
9,242,187 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
9,885,981 GBP2022-11-30 ~ 2024-03-31
1,610,018 GBP2022-01-01 ~ 2022-11-29
Dividends Paid
Retained earnings (accumulated losses)
-5,853,000 GBP2022-11-30 ~ 2024-03-31
Dividends Paid
-5,853,000 GBP2022-11-30 ~ 2024-03-31
Wages/Salaries
8,058,334 GBP2022-11-30 ~ 2024-03-31
4,104,322 GBP2022-01-01 ~ 2022-11-29
Social Security Costs
860,017 GBP2022-11-30 ~ 2024-03-31
454,580 GBP2022-01-01 ~ 2022-11-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
285,289 GBP2022-11-30 ~ 2024-03-31
154,911 GBP2022-01-01 ~ 2022-11-29
Staff Costs/Employee Benefits Expense
9,203,640 GBP2022-11-30 ~ 2024-03-31
4,713,813 GBP2022-01-01 ~ 2022-11-29
Average Number of Employees
872022-11-30 ~ 2024-03-31
712022-01-01 ~ 2022-11-29
Director Remuneration
578,784 GBP2022-11-30 ~ 2024-03-31
638,140 GBP2022-01-01 ~ 2022-11-29
Property, Plant & Equipment - Depreciation Expense
Owned assets
738,259 GBP2022-11-30 ~ 2024-03-31
404,352 GBP2022-01-01 ~ 2022-11-29
Audit Fees/Expenses
12,800 GBP2022-11-30 ~ 2024-03-31
19,000 GBP2022-01-01 ~ 2022-11-29
Current Tax for the Period
269,843 GBP2022-11-30 ~ 2024-03-31
72,974 GBP2022-01-01 ~ 2022-11-29
Tax Expense/Credit at Applicable Tax Rate
2,466,284 GBP2022-11-30 ~ 2024-03-31
317,863 GBP2022-01-01 ~ 2022-11-29
Dividends Paid on Shares
5,853,000 GBP2022-11-30 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,075,829 GBP2024-03-31
2,057,679 GBP2022-11-29
Furniture and fittings
4,321,313 GBP2024-03-31
2,662,631 GBP2022-11-29
Motor vehicles
40,225 GBP2024-03-31
40,225 GBP2022-11-29
Computers
1,043,680 GBP2024-03-31
797,826 GBP2022-11-29
Property, Plant & Equipment - Gross Cost
7,481,047 GBP2024-03-31
5,558,361 GBP2022-11-29
Property, Plant & Equipment - Disposals
Computers
-74,809 GBP2022-11-30 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-74,809 GBP2022-11-30 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
725,246 GBP2024-03-31
610,391 GBP2022-11-29
Furniture and fittings
1,832,135 GBP2024-03-31
1,366,761 GBP2022-11-29
Motor vehicles
40,225 GBP2024-03-31
35,030 GBP2022-11-29
Computers
751,137 GBP2024-03-31
673,111 GBP2022-11-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,348,743 GBP2024-03-31
2,685,293 GBP2022-11-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
114,855 GBP2022-11-30 ~ 2024-03-31
Furniture and fittings
465,374 GBP2022-11-30 ~ 2024-03-31
Motor vehicles
5,195 GBP2022-11-30 ~ 2024-03-31
Computers
152,835 GBP2022-11-30 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
738,259 GBP2022-11-30 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-74,809 GBP2022-11-30 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-74,809 GBP2022-11-30 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
1,350,583 GBP2024-03-31
1,447,288 GBP2022-11-29
Furniture and fittings
2,489,178 GBP2024-03-31
1,295,870 GBP2022-11-29
Computers
292,543 GBP2024-03-31
124,715 GBP2022-11-29
Motor vehicles
5,195 GBP2022-11-29
Investments in Group Undertakings
Cost valuation
67,940 GBP2024-03-31
272,256 GBP2022-11-29
Investments in Group Undertakings
67,940 GBP2024-03-31
272,256 GBP2022-11-29
Trade Debtors/Trade Receivables
Current
1,912,253 GBP2024-03-31
1,868,657 GBP2022-11-29
Amounts Owed by Group Undertakings
Current
8,584,445 GBP2024-03-31
210,656 GBP2022-11-29
Other Debtors
Current
250,000 GBP2024-03-31
13,287 GBP2022-11-29
Amount of corporation tax that is recoverable
Current
385,886 GBP2024-03-31
820,139 GBP2022-11-29
Prepayments/Accrued Income
Current
571,105 GBP2024-03-31
376,887 GBP2022-11-29
Debtors
Amounts falling due within one year, Current
11,703,689 GBP2024-03-31
3,289,626 GBP2022-11-29
Trade Creditors/Trade Payables
Current
400,075 GBP2024-03-31
395,780 GBP2022-11-29
Other Taxation & Social Security Payable
Current
458,046 GBP2024-03-31
164,474 GBP2022-11-29
Other Creditors
Current
14,829 GBP2024-03-31
Accrued Liabilities
Current
2,160,355 GBP2024-03-31
1,951,614 GBP2022-11-29
Amounts set aside to cover potential liabilities or losses
Deferred taxation
622,000 GBP2024-03-31
283,000 GBP2022-11-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
108 shares2024-03-31
Class 2 ordinary share
92 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
9,885,981 GBP2022-11-30 ~ 2024-03-31