72190 - Other Research And Experimental Development On Natural Sciences And Engineering
Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Class 2 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
15,100,991 GBP2024-04-01 ~ 2025-03-31
17,077,045 GBP2022-11-30 ~ 2024-03-31
Cost of Sales
1,499,580 GBP2024-04-01 ~ 2025-03-31
2,599,610 GBP2022-11-30 ~ 2024-03-31
Gross Profit/Loss
13,601,411 GBP2024-04-01 ~ 2025-03-31
14,477,435 GBP2022-11-30 ~ 2024-03-31
Administrative Expenses
11,416,471 GBP2024-04-01 ~ 2025-03-31
12,477,232 GBP2022-11-30 ~ 2024-03-31
Operating Profit/Loss
2,694,377 GBP2024-04-01 ~ 2025-03-31
3,950,329 GBP2022-11-30 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
16,381 GBP2024-04-01 ~ 2025-03-31
3,929 GBP2022-11-30 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
202 GBP2024-04-01 ~ 2025-03-31
601 GBP2022-11-30 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,710,556 GBP2024-04-01 ~ 2025-03-31
11,027,060 GBP2022-11-30 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
916,863 GBP2024-04-01 ~ 2025-03-31
1,141,079 GBP2022-11-30 ~ 2024-03-31
Profit/Loss
1,793,693 GBP2024-04-01 ~ 2025-03-31
9,885,981 GBP2022-11-30 ~ 2024-03-31
Comprehensive Income/Expense
1,793,693 GBP2024-04-01 ~ 2025-03-31
9,885,981 GBP2022-11-30 ~ 2024-03-31
Property, Plant & Equipment
5,460,806 GBP2025-03-31
4,132,304 GBP2024-03-31
Fixed Assets - Investments
937,863 GBP2025-03-31
937,863 GBP2024-03-31
Fixed Assets
6,398,669 GBP2025-03-31
5,070,167 GBP2024-03-31
Debtors
6,104,637 GBP2025-03-31
11,703,689 GBP2024-03-31
Cash at bank and in hand
1,257,401 GBP2025-03-31
1,852,780 GBP2024-03-31
Current Assets
7,362,038 GBP2025-03-31
13,556,469 GBP2024-03-31
Creditors
Current
2,980,995 GBP2025-03-31
3,042,055 GBP2024-03-31
Net Current Assets/Liabilities
4,381,043 GBP2025-03-31
10,514,414 GBP2024-03-31
Total Assets Less Current Liabilities
10,779,712 GBP2025-03-31
15,584,581 GBP2024-03-31
Creditors
Non-current
-70,833 GBP2025-03-31
-77,395 GBP2024-03-31
Net Assets/Liabilities
9,900,879 GBP2025-03-31
14,885,186 GBP2024-03-31
Equity
Called up share capital
200 GBP2025-03-31
200 GBP2024-03-31
200 GBP2022-11-29
Retained earnings (accumulated losses)
9,900,679 GBP2025-03-31
14,884,986 GBP2024-03-31
10,852,005 GBP2022-11-29
Equity
9,900,879 GBP2025-03-31
14,885,186 GBP2024-03-31
10,852,205 GBP2022-11-29
Dividends Paid
Retained earnings (accumulated losses)
-6,778,000 GBP2024-04-01 ~ 2025-03-31
-5,853,000 GBP2022-11-30 ~ 2024-03-31
Dividends Paid
-6,778,000 GBP2024-04-01 ~ 2025-03-31
-5,853,000 GBP2022-11-30 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,793,693 GBP2024-04-01 ~ 2025-03-31
9,885,981 GBP2022-11-30 ~ 2024-03-31
Wages/Salaries
7,096,829 GBP2024-04-01 ~ 2025-03-31
8,058,334 GBP2022-11-30 ~ 2024-03-31
Social Security Costs
773,696 GBP2024-04-01 ~ 2025-03-31
860,017 GBP2022-11-30 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
310,645 GBP2024-04-01 ~ 2025-03-31
285,289 GBP2022-11-30 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
8,181,170 GBP2024-04-01 ~ 2025-03-31
9,203,640 GBP2022-11-30 ~ 2024-03-31
Average Number of Employees
1082024-04-01 ~ 2025-03-31
872022-11-30 ~ 2024-03-31
Director Remuneration
439,601 GBP2024-04-01 ~ 2025-03-31
578,784 GBP2022-11-30 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
915,254 GBP2024-04-01 ~ 2025-03-31
738,259 GBP2022-11-30 ~ 2024-03-31
Audit Fees/Expenses
15,150 GBP2024-04-01 ~ 2025-03-31
12,800 GBP2022-11-30 ~ 2024-03-31
Current Tax for the Period
762,298 GBP2024-04-01 ~ 2025-03-31
802,078 GBP2022-11-30 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
677,639 GBP2024-04-01 ~ 2025-03-31
2,591,359 GBP2022-11-30 ~ 2024-03-31
Dividends Paid on Shares
6,778,000 GBP2024-04-01 ~ 2025-03-31
5,853,000 GBP2022-11-30 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,088,623 GBP2025-03-31
2,075,829 GBP2024-03-31
Furniture and fittings
6,246,981 GBP2025-03-31
4,321,313 GBP2024-03-31
Motor vehicles
40,225 GBP2025-03-31
40,225 GBP2024-03-31
Computers
1,202,891 GBP2025-03-31
1,043,680 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
9,578,720 GBP2025-03-31
7,481,047 GBP2024-03-31
Property, Plant & Equipment - Disposals
Computers
-164,389 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-164,389 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
813,334 GBP2025-03-31
725,246 GBP2024-03-31
Furniture and fittings
2,462,433 GBP2025-03-31
1,832,135 GBP2024-03-31
Motor vehicles
40,225 GBP2025-03-31
40,225 GBP2024-03-31
Computers
801,922 GBP2025-03-31
751,137 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,117,914 GBP2025-03-31
3,348,743 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
88,088 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
630,298 GBP2024-04-01 ~ 2025-03-31
Computers
196,868 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
915,254 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-146,083 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-146,083 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
1,275,289 GBP2025-03-31
1,350,583 GBP2024-03-31
Furniture and fittings
3,784,548 GBP2025-03-31
2,489,178 GBP2024-03-31
Computers
400,969 GBP2025-03-31
292,543 GBP2024-03-31
Investments in Group Undertakings
Cost valuation
67,940 GBP2024-03-31
Investments in Group Undertakings
67,940 GBP2025-03-31
67,940 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,553,455 GBP2025-03-31
1,912,253 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
2,440,466 GBP2025-03-31
8,584,445 GBP2024-03-31
Other Debtors
Current
600,000 GBP2025-03-31
250,000 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
84,330 GBP2025-03-31
385,886 GBP2024-03-31
Prepayments/Accrued Income
Current
426,386 GBP2025-03-31
571,105 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
6,104,637 GBP2025-03-31
Current, Amounts falling due within one year
11,703,689 GBP2024-03-31
Trade Creditors/Trade Payables
Current
269,577 GBP2025-03-31
400,075 GBP2024-03-31
Other Taxation & Social Security Payable
Current
608,985 GBP2025-03-31
458,046 GBP2024-03-31
Other Creditors
Current
41,881 GBP2025-03-31
14,829 GBP2024-03-31
Accrued Liabilities
Current
2,051,802 GBP2025-03-31
2,160,355 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
72,545 GBP2025-03-31
Between one and five year
149,490 GBP2025-03-31
All periods
222,035 GBP2025-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
808,000 GBP2025-03-31
622,000 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
108 shares2025-03-31
Class 2 ordinary share
92 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,793,693 GBP2024-04-01 ~ 2025-03-31