Cost of Sales
-1,079,784 GBP2024-01-01 ~ 2024-12-31
-577,553 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,113,460 GBP2024-01-01 ~ 2024-12-31
-3,415,580 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
238,105 GBP2024-01-01 ~ 2024-12-31
72,062 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-876,221 GBP2024-01-01 ~ 2024-12-31
-1,469,660 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-909,929 GBP2024-01-01 ~ 2024-12-31
-1,012,602 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-909,929 GBP2024-01-01 ~ 2024-12-31
-1,012,602 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
96,669 GBP2024-12-31
127,885 GBP2023-12-31
Fixed Assets - Investments
20,655 GBP2024-12-31
66,738 GBP2023-12-31
Fixed Assets
117,324 GBP2024-12-31
194,623 GBP2023-12-31
Debtors
392,689 GBP2024-12-31
850,251 GBP2023-12-31
Current assets - Investments
242,523 GBP2024-12-31
842,779 GBP2023-12-31
Cash at bank and in hand
1,107,182 GBP2024-12-31
860,092 GBP2023-12-31
Current Assets
1,742,394 GBP2024-12-31
2,553,122 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-855,955 GBP2023-12-31
Net Current Assets/Liabilities
881,246 GBP2024-12-31
1,697,167 GBP2023-12-31
Total Assets Less Current Liabilities
998,570 GBP2024-12-31
1,891,790 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-81,556 GBP2024-12-31
Net Assets/Liabilities
1,425,419 GBP2024-12-31
2,335,348 GBP2023-12-31
Equity
Called up share capital
514,373 GBP2024-12-31
514,373 GBP2023-12-31
514,373 GBP2022-12-31
Retained earnings (accumulated losses)
911,046 GBP2024-12-31
1,820,975 GBP2023-12-31
2,833,577 GBP2022-12-31
Equity
1,425,419 GBP2024-12-31
2,335,348 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-909,929 GBP2024-01-01 ~ 2024-12-31
-1,012,602 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
28,785 GBP2024-01-01 ~ 2024-12-31
25,001 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
192024-01-01 ~ 2024-12-31
242023-01-01 ~ 2023-12-31
Wages/Salaries
1,527,230 GBP2024-01-01 ~ 2024-12-31
1,521,411 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
26,150 GBP2024-01-01 ~ 2024-12-31
22,202 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,735,398 GBP2024-01-01 ~ 2024-12-31
1,721,734 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
420,060 GBP2024-01-01 ~ 2024-12-31
316,516 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
33,708 GBP2024-01-01 ~ 2024-12-31
-457,058 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
112,788 GBP2024-12-31
109,889 GBP2023-12-31
Motor vehicles
152,508 GBP2024-12-31
152,508 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
328,878 GBP2024-12-31
325,979 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
87,440 GBP2024-12-31
79,321 GBP2023-12-31
Motor vehicles
89,836 GBP2024-12-31
66,723 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
232,209 GBP2024-12-31
198,094 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
2,883 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
8,119 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
23,113 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
34,115 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
25,348 GBP2024-12-31
30,568 GBP2023-12-31
Motor vehicles
62,672 GBP2024-12-31
85,785 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
11,532 GBP2023-12-31
Amounts invested in assets
Non-current
20,655 GBP2024-12-31
66,738 GBP2023-12-31
Debtors
Non-current
80,518 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
202,557 GBP2024-12-31
590,339 GBP2023-12-31
Other Debtors
Current
85,489 GBP2024-12-31
77,690 GBP2023-12-31
Prepayments/Accrued Income
Current
104,643 GBP2024-12-31
182,222 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
392,689 GBP2024-12-31
Current, Amounts falling due within one year
850,251 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
233 GBP2024-12-31
139 GBP2023-12-31
Trade Creditors/Trade Payables
Current
53 GBP2024-12-31
53 GBP2023-12-31
Other Taxation & Social Security Payable
Current
39,625 GBP2024-12-31
55,947 GBP2023-12-31
Other Creditors
Current
636,017 GBP2024-12-31
737,221 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
185,220 GBP2024-12-31
62,595 GBP2023-12-31
Creditors
Current
861,148 GBP2024-12-31
855,955 GBP2023-12-31
Total Borrowings
Current
233 GBP2024-12-31
139 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
81,556 GBP2024-12-31
98,555 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
18,088 GBP2024-12-31
18,088 GBP2023-12-31
Minimum gross finance lease payments owing
81,556 GBP2024-12-31
98,555 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
136,762 GBP2024-12-31
109,870 GBP2023-12-31
Between two and five year
34,190 GBP2024-12-31
0 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
170,952 GBP2024-12-31
109,870 GBP2023-12-31