Cost of Sales
-577,553 GBP2023-01-01 ~ 2023-12-31
-796,914 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,415,580 GBP2023-01-01 ~ 2023-12-31
-3,386,305 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
72,062 GBP2023-01-01 ~ 2023-12-31
1,401 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,469,660 GBP2023-01-01 ~ 2023-12-31
-1,042,614 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-1,012,602 GBP2023-01-01 ~ 2023-12-31
-892,373 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-1,012,602 GBP2023-01-01 ~ 2023-12-31
-892,373 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
127,885 GBP2023-12-31
173,605 GBP2022-12-31
Fixed Assets - Investments
66,738 GBP2023-12-31
79,365 GBP2022-12-31
Fixed Assets
194,623 GBP2023-12-31
252,970 GBP2022-12-31
Debtors
850,251 GBP2023-12-31
5,129,749 GBP2022-12-31
Current assets - Investments
842,779 GBP2023-12-31
1,844,257 GBP2022-12-31
Cash at bank and in hand
860,092 GBP2023-12-31
1,189,494 GBP2022-12-31
Current Assets
2,553,122 GBP2023-12-31
8,163,500 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-855,955 GBP2023-12-31
-4,931,749 GBP2022-12-31
Net Current Assets/Liabilities
1,697,167 GBP2023-12-31
3,231,751 GBP2022-12-31
Total Assets Less Current Liabilities
1,891,790 GBP2023-12-31
3,484,721 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-98,555 GBP2023-12-31
-114,815 GBP2022-12-31
Net Assets/Liabilities
2,335,348 GBP2023-12-31
3,347,950 GBP2022-12-31
Equity
Called up share capital
514,373 GBP2023-12-31
514,373 GBP2022-12-31
514,373 GBP2021-12-31
Retained earnings (accumulated losses)
1,820,975 GBP2023-12-31
2,833,577 GBP2022-12-31
3,725,950 GBP2021-12-31
Equity
2,335,348 GBP2023-12-31
3,347,950 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,012,602 GBP2023-01-01 ~ 2023-12-31
-892,373 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
25,001 GBP2023-01-01 ~ 2023-12-31
23,646 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
242023-01-01 ~ 2023-12-31
222022-01-01 ~ 2022-12-31
Wages/Salaries
1,521,411 GBP2023-01-01 ~ 2023-12-31
1,570,770 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
22,202 GBP2023-01-01 ~ 2023-12-31
23,695 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,721,734 GBP2023-01-01 ~ 2023-12-31
1,790,355 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
316,516 GBP2023-01-01 ~ 2023-12-31
309,640 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-457,058 GBP2023-01-01 ~ 2023-12-31
16,984 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
63,582 GBP2023-12-31
63,582 GBP2022-12-31
Furniture and fittings
109,889 GBP2023-12-31
102,524 GBP2022-12-31
Motor vehicles
152,508 GBP2023-12-31
152,508 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
325,979 GBP2023-12-31
318,614 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
52,050 GBP2023-12-31
36,500 GBP2022-12-31
Furniture and fittings
79,321 GBP2023-12-31
70,381 GBP2022-12-31
Motor vehicles
66,723 GBP2023-12-31
38,128 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
198,094 GBP2023-12-31
145,009 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
15,550 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
8,940 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
28,595 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
53,085 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
11,532 GBP2023-12-31
27,082 GBP2022-12-31
Furniture and fittings
30,568 GBP2023-12-31
32,143 GBP2022-12-31
Motor vehicles
85,785 GBP2023-12-31
114,380 GBP2022-12-31
Amounts invested in assets
Non-current
66,738 GBP2023-12-31
79,365 GBP2022-12-31
Debtors
Non-current
73,949 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
590,339 GBP2023-12-31
4,677,335 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-12-31
167,225 GBP2022-12-31
Other Debtors
Current
77,690 GBP2023-12-31
143,638 GBP2022-12-31
Prepayments/Accrued Income
Current
182,222 GBP2023-12-31
141,551 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
850,251 GBP2023-12-31
5,129,749 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
139 GBP2023-12-31
1,681,825 GBP2022-12-31
Trade Creditors/Trade Payables
Current
53 GBP2023-12-31
2,912,222 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
-1,355 GBP2022-12-31
Other Taxation & Social Security Payable
Current
55,947 GBP2023-12-31
41,579 GBP2022-12-31
Other Creditors
Current
737,221 GBP2023-12-31
211,628 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
62,595 GBP2023-12-31
85,850 GBP2022-12-31
Creditors
Current
855,955 GBP2023-12-31
4,931,749 GBP2022-12-31
Total Borrowings
Current
139 GBP2023-12-31
1,681,825 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
98,555 GBP2023-12-31
114,815 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
18,088 GBP2023-12-31
18,088 GBP2022-12-31
Minimum gross finance lease payments owing
98,555 GBP2023-12-31
114,815 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
109,870 GBP2023-12-31
146,492 GBP2022-12-31
Between two and five year
0 GBP2023-12-31
109,868 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
109,870 GBP2023-12-31
256,360 GBP2022-12-31