Average Number of Employees
4082022-08-01 ~ 2023-07-31
3892021-08-01 ~ 2022-07-31
Property, Plant & Equipment
918,575 GBP2023-07-31
526,414 GBP2022-07-31
Fixed Assets - Investments
352,875 GBP2023-07-31
Fixed Assets
1,271,450 GBP2023-07-31
526,414 GBP2022-07-31
Debtors
Current
7,527,453 GBP2023-07-31
6,461,038 GBP2022-07-31
Cash at bank and in hand
229,093 GBP2023-07-31
698,759 GBP2022-07-31
Current Assets
7,756,546 GBP2023-07-31
7,159,797 GBP2022-07-31
Creditors
Current, Amounts falling due within one year
-5,766,930 GBP2023-07-31
-4,363,767 GBP2022-07-31
Net Current Assets/Liabilities
1,989,616 GBP2023-07-31
2,796,030 GBP2022-07-31
Total Assets Less Current Liabilities
3,261,066 GBP2023-07-31
3,322,444 GBP2022-07-31
Creditors
Non-current, Amounts falling due after one year
-963,375 GBP2023-07-31
-1,140,750 GBP2022-07-31
Net Assets/Liabilities
2,098,023 GBP2023-07-31
2,061,331 GBP2022-07-31
Equity
Called up share capital
100 GBP2023-07-31
100 GBP2022-07-31
100 GBP2021-08-01
Retained earnings (accumulated losses)
2,097,923 GBP2023-07-31
2,061,231 GBP2022-07-31
487,656 GBP2021-08-01
Profit/Loss
775,942 GBP2022-08-01 ~ 2023-07-31
2,243,575 GBP2021-08-01 ~ 2022-07-31
Equity
2,098,023 GBP2023-07-31
2,061,331 GBP2022-07-31
487,756 GBP2021-08-01
Profit/Loss
Retained earnings (accumulated losses)
775,942 GBP2022-08-01 ~ 2023-07-31
2,243,575 GBP2021-08-01 ~ 2022-07-31
Dividends Paid
Retained earnings (accumulated losses)
-739,250 GBP2022-08-01 ~ 2023-07-31
-670,000 GBP2021-08-01 ~ 2022-07-31
Dividends Paid
-739,250 GBP2022-08-01 ~ 2023-07-31
-670,000 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Gross Cost
Office equipment
323,538 GBP2023-07-31
246,509 GBP2022-07-31
Computers
232,962 GBP2023-07-31
214,307 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
1,372,382 GBP2023-07-31
758,098 GBP2022-07-31
Property, Plant & Equipment - Other Disposals
Computers
-5,534 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Other Disposals
-9,497 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
384,469 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
75,645 GBP2022-07-31
Computers
80,523 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
231,684 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
56,394 GBP2022-08-01 ~ 2023-07-31
Office equipment, Owned/Freehold
48,563 GBP2022-08-01 ~ 2023-07-31
Computers, Owned/Freehold
54,426 GBP2022-08-01 ~ 2023-07-31
Owned/Freehold
228,435 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-3,675 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-6,312 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
56,394 GBP2023-07-31
Office equipment
121,723 GBP2023-07-31
Computers
131,274 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
453,807 GBP2023-07-31
Property, Plant & Equipment
Motor vehicles
328,075 GBP2023-07-31
Office equipment
201,815 GBP2023-07-31
170,864 GBP2022-07-31
Computers
101,688 GBP2023-07-31
133,784 GBP2022-07-31
Investments in Subsidiaries
352,875 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
4,584,071 GBP2023-07-31
4,981,177 GBP2022-07-31
Amounts Owed by Group Undertakings
Current
1,273,644 GBP2023-07-31
459,324 GBP2022-07-31
Other Debtors
Current
41,390 GBP2023-07-31
257,159 GBP2022-07-31
Prepayments/Accrued Income
Current
1,628,348 GBP2023-07-31
763,378 GBP2022-07-31
Bank Overdrafts
-553 GBP2023-07-31
Cash and Cash Equivalents
228,540 GBP2023-07-31
698,759 GBP2022-07-31
Bank Overdrafts
Current
553 GBP2023-07-31
Bank Borrowings
Current
351,000 GBP2023-07-31
351,000 GBP2022-07-31
Other Remaining Borrowings
Current
26,745 GBP2023-07-31
48,284 GBP2022-07-31
Trade Creditors/Trade Payables
Current
194,821 GBP2023-07-31
187,975 GBP2022-07-31
Corporation Tax Payable
Current
722,980 GBP2023-07-31
606,031 GBP2022-07-31
Taxation/Social Security Payable
Current
1,155,237 GBP2023-07-31
1,899,566 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Current
164,654 GBP2023-07-31
55,837 GBP2022-07-31
Other Creditors
Current
2,353,000 GBP2023-07-31
862,728 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
797,940 GBP2023-07-31
352,346 GBP2022-07-31
Creditors
Current
5,766,930 GBP2023-07-31
4,363,767 GBP2022-07-31
Bank Borrowings
Non-current
789,750 GBP2023-07-31
1,140,750 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Non-current
173,625 GBP2023-07-31
Creditors
Non-current
963,375 GBP2023-07-31
1,140,750 GBP2022-07-31
Bank Borrowings
Current, Amounts falling due within one year
351,000 GBP2023-07-31
351,000 GBP2022-07-31
Total Borrowings
Current, Amounts falling due within one year
377,745 GBP2023-07-31
399,284 GBP2022-07-31
Bank Borrowings
Non-current, Between one and two years
351,000 GBP2023-07-31
351,000 GBP2022-07-31
Non-current, Between two and five year
438,750 GBP2023-07-31
789,750 GBP2022-07-31
Total Borrowings
1,167,495 GBP2023-07-31
1,540,034 GBP2022-07-31
Net Deferred Tax Liability/Asset
-199,668 GBP2023-07-31
-120,363 GBP2022-07-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-79,305 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
-208,245 GBP2023-07-31
-126,714 GBP2022-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-07-31
100 shares2022-07-31
Par Value of Share
Class 1 ordinary share
1.002022-08-01 ~ 2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
443,125 GBP2023-07-31
370,292 GBP2022-07-31
Between one and five year
1,714,105 GBP2023-07-31
2,221,578 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,157,230 GBP2023-07-31
2,591,870 GBP2022-07-31