Average Number of Employees
112024-01-01 ~ 2024-12-31
102023-01-01 ~ 2023-12-31
Total Inventories
2,504 GBP2024-12-31
91,615 GBP2023-12-31
Debtors
Non-current
297,000 GBP2024-12-31
Current
252,283 GBP2024-12-31
454,138 GBP2023-12-31
Cash at bank and in hand
234,499 GBP2024-12-31
253,905 GBP2023-12-31
Current Assets
786,286 GBP2024-12-31
799,658 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-516,258 GBP2024-12-31
Net Current Assets/Liabilities
270,028 GBP2024-12-31
239,651 GBP2023-12-31
Total Assets Less Current Liabilities
284,893 GBP2024-12-31
246,623 GBP2023-12-31
Net Assets/Liabilities
283,150 GBP2024-12-31
240,404 GBP2023-12-31
Equity
Called up share capital
22 GBP2024-12-31
22 GBP2023-12-31
Retained earnings (accumulated losses)
283,128 GBP2024-12-31
240,382 GBP2023-12-31
Equity
283,150 GBP2024-12-31
240,404 GBP2023-12-31
Wages/Salaries
246,158 GBP2024-01-01 ~ 2024-12-31
226,070 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
23,774 GBP2024-01-01 ~ 2024-12-31
21,994 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
275,742 GBP2024-01-01 ~ 2024-12-31
252,715 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
66,537 GBP2024-12-31
66,537 GBP2023-12-31
Motor vehicles
3,000 GBP2024-12-31
3,000 GBP2023-12-31
Computers
86,562 GBP2024-12-31
72,972 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
156,099 GBP2024-12-31
142,509 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
64,980 GBP2023-12-31
Motor vehicles
3,000 GBP2023-12-31
Computers
67,557 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
135,537 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
5,697 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
66,537 GBP2024-12-31
Motor vehicles
3,000 GBP2024-12-31
Computers
71,697 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
141,234 GBP2024-12-31
Finished Goods/Goods for Resale
2,504 GBP2024-12-31
91,615 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
121,138 GBP2024-12-31
116,639 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
110,647 GBP2024-12-31
296,981 GBP2023-12-31
Other Debtors
Current
16,254 GBP2024-12-31
39,348 GBP2023-12-31
Prepayments/Accrued Income
Current
4,244 GBP2024-12-31
1,170 GBP2023-12-31
Trade Creditors/Trade Payables
Current
148,906 GBP2024-12-31
163,045 GBP2023-12-31
Amounts owed to group undertakings
Current
24,876 GBP2024-12-31
Corporation Tax Payable
Current
9,743 GBP2024-12-31
7,617 GBP2023-12-31
Other Taxation & Social Security Payable
Current
15,488 GBP2024-12-31
8,961 GBP2023-12-31
Other Creditors
Current
8 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
20,800 GBP2024-12-31
25,076 GBP2023-12-31
Creditors
Current
516,258 GBP2024-12-31
560,007 GBP2023-12-31
Net Deferred Tax Liability/Asset
-1,743 GBP2024-12-31
-6,219 GBP2023-12-31
-3,388 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
4,476 GBP2024-01-01 ~ 2024-12-31
-2,831 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,743 GBP2024-12-31
-6,219 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
220 shares2024-12-31
220 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.102024-01-01 ~ 2024-12-31