Par Value of Share
Class 1 ordinary share
12024-05-01 ~ 2025-04-30
Class 2 ordinary share
02024-05-01 ~ 2025-04-30
Intangible Assets
3,208 GBP2025-04-30
5,041 GBP2024-04-30
Property, Plant & Equipment
166,462 GBP2025-04-30
195,338 GBP2024-04-30
Fixed Assets
169,670 GBP2025-04-30
200,379 GBP2024-04-30
Debtors
1,425,718 GBP2025-04-30
1,459,549 GBP2024-04-30
Cash at bank and in hand
934,095 GBP2025-04-30
857,399 GBP2024-04-30
Current Assets
2,359,813 GBP2025-04-30
2,316,948 GBP2024-04-30
Creditors
Current
977,706 GBP2025-04-30
821,271 GBP2024-04-30
Net Current Assets/Liabilities
1,382,107 GBP2025-04-30
1,495,677 GBP2024-04-30
Total Assets Less Current Liabilities
1,551,777 GBP2025-04-30
1,696,056 GBP2024-04-30
Creditors
Non-current
-4,376 GBP2025-04-30
-14,766 GBP2024-04-30
Net Assets/Liabilities
1,511,926 GBP2025-04-30
1,639,132 GBP2024-04-30
Equity
Called up share capital
950 GBP2025-04-30
950 GBP2024-04-30
Retained earnings (accumulated losses)
1,510,976 GBP2025-04-30
1,638,182 GBP2024-04-30
Equity
1,511,926 GBP2025-04-30
1,639,132 GBP2024-04-30
Average Number of Employees
212024-05-01 ~ 2025-04-30
222023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Other than goodwill
12,970 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
9,762 GBP2025-04-30
7,929 GBP2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
1,833 GBP2024-05-01 ~ 2025-04-30
Intangible Assets
Other than goodwill
3,208 GBP2025-04-30
5,041 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
21,030 GBP2025-04-30
21,030 GBP2024-04-30
Plant and equipment
21,458 GBP2025-04-30
23,612 GBP2024-04-30
Furniture and fittings
21,223 GBP2025-04-30
21,323 GBP2024-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-2,893 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
-100 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
21,030 GBP2025-04-30
21,030 GBP2024-04-30
Plant and equipment
16,406 GBP2025-04-30
16,942 GBP2024-04-30
Furniture and fittings
13,361 GBP2025-04-30
11,663 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,766 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
1,764 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-2,302 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
-66 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Plant and equipment
5,052 GBP2025-04-30
6,670 GBP2024-04-30
Furniture and fittings
7,862 GBP2025-04-30
9,660 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
331,811 GBP2025-04-30
331,811 GBP2024-04-30
Computers
40,249 GBP2025-04-30
39,132 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
435,771 GBP2025-04-30
436,908 GBP2024-04-30
Property, Plant & Equipment - Disposals
Computers
-14,033 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Disposals
-17,026 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
197,803 GBP2025-04-30
167,858 GBP2024-04-30
Computers
20,709 GBP2025-04-30
24,077 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
269,309 GBP2025-04-30
241,570 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
29,945 GBP2024-05-01 ~ 2025-04-30
Computers
6,880 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
40,355 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-10,248 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-12,616 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Motor vehicles
134,008 GBP2025-04-30
163,953 GBP2024-04-30
Computers
19,540 GBP2025-04-30
15,055 GBP2024-04-30
Other Investments Other Than Loans
Cost valuation
50,000 GBP2024-04-30
Disposals
-50,000 GBP2025-04-30
Trade Debtors/Trade Receivables
Current
384,470 GBP2025-04-30
378,957 GBP2024-04-30
Other Debtors
Current
594,755 GBP2025-04-30
545,501 GBP2024-04-30
Prepayments/Accrued Income
Current
87,341 GBP2025-04-30
55,831 GBP2024-04-30
Debtors
Current, Amounts falling due within one year
1,425,718 GBP2025-04-30
1,459,549 GBP2024-04-30
Bank Borrowings/Overdrafts
Current
10,404 GBP2025-04-30
10,149 GBP2024-04-30
Trade Creditors/Trade Payables
Current
45,642 GBP2025-04-30
17,890 GBP2024-04-30
Corporation Tax Payable
Current
102,365 GBP2025-04-30
78,162 GBP2024-04-30
Other Taxation & Social Security Payable
Current
21,341 GBP2025-04-30
29,169 GBP2024-04-30
Other Creditors
Current
423,420 GBP2025-04-30
426,983 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
251,409 GBP2025-04-30
167,987 GBP2024-04-30
Bank Borrowings/Overdrafts
Between one and two years, Non-current
4,376 GBP2025-04-30
Non-current, Between one and two years
14,766 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
109,217 GBP2025-04-30
104,345 GBP2024-04-30
Between one and five year
88,356 GBP2025-04-30
62,581 GBP2024-04-30
All periods
197,573 GBP2025-04-30
166,926 GBP2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
194,994 GBP2024-05-01 ~ 2025-04-30
Dividends Paid
Retained earnings (accumulated losses)
-322,200 GBP2024-05-01 ~ 2025-04-30