Turnover/Revenue
26,903 GBP2023-04-01 ~ 2024-03-31
23,926 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-88,848 GBP2023-04-01 ~ 2024-03-31
-145,976 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-61,945 GBP2023-04-01 ~ 2024-03-31
-122,050 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,248,124 GBP2023-04-01 ~ 2024-03-31
846,258 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-1,090,911 GBP2023-04-01 ~ 2024-03-31
-1,139,773 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,037,374 GBP2023-04-01 ~ 2024-03-31
-1,051,593 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,186,032 GBP2023-04-01 ~ 2024-03-31
1,579,359 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
-206,180 GBP2024-03-31
-246,085 GBP2023-03-31
Fixed Assets - Investments
170,496 GBP2024-03-31
170,496 GBP2023-03-31
Fixed Assets
-35,684 GBP2024-03-31
-75,589 GBP2023-03-31
Debtors
Non-current
8,325,964 GBP2024-03-31
8,433,215 GBP2023-03-31
Current
11,709,838 GBP2024-03-31
9,728,310 GBP2023-03-31
Cash at bank and in hand
868,867 GBP2024-03-31
148,162 GBP2023-03-31
Current Assets
20,904,669 GBP2024-03-31
18,309,687 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-13,430,522 GBP2023-03-31
Net Current Assets/Liabilities
5,834,515 GBP2024-03-31
4,879,165 GBP2023-03-31
Total Assets Less Current Liabilities
5,798,831 GBP2024-03-31
4,803,576 GBP2023-03-31
Net Assets/Liabilities
-23,040,386 GBP2024-03-31
-24,226,418 GBP2023-03-31
Equity
Called up share capital
1,000 GBP2024-03-31
1,000 GBP2023-03-31
1,000 GBP2022-04-01
Other miscellaneous reserve
2,073,774 GBP2024-03-31
1,925,116 GBP2023-03-31
-705,836 GBP2022-04-01
Retained earnings (accumulated losses)
-25,115,160 GBP2024-03-31
-26,152,534 GBP2023-03-31
-25,100,941 GBP2022-04-01
Equity
-23,040,386 GBP2024-03-31
-24,226,418 GBP2023-03-31
-25,805,777 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,037,374 GBP2023-04-01 ~ 2024-03-31
-1,051,593 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,037,374 GBP2023-04-01 ~ 2024-03-31
-1,051,593 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
4,200 GBP2023-04-01 ~ 2024-03-31
3,500 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-272,728 GBP2023-04-01 ~ 2024-03-31
-216,557 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
-798,104 GBP2024-03-31
-798,104 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
-591,924 GBP2024-03-31
-552,019 GBP2023-03-31
Intangible Assets
Goodwill
-206,180 GBP2024-03-31
-246,085 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
30,109 GBP2024-03-31
25,249 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
11,449,054 GBP2024-03-31
9,667,086 GBP2023-03-31
Other Debtors
Current
42,952 GBP2024-03-31
35,975 GBP2023-03-31
Prepayments/Accrued Income
Current
187,723 GBP2024-03-31
Bank Borrowings
Current
264,806 GBP2024-03-31
221,879 GBP2023-03-31
Trade Creditors/Trade Payables
Current
53,243 GBP2024-03-31
73,078 GBP2023-03-31
Amounts owed to group undertakings
Current
14,164,670 GBP2024-03-31
12,762,670 GBP2023-03-31
Other Creditors
Current
138,451 GBP2024-03-31
138,451 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
448,984 GBP2024-03-31
234,444 GBP2023-03-31
Creditors
Current
15,070,154 GBP2024-03-31
13,430,522 GBP2023-03-31
Bank Borrowings
Non-current
14,347,958 GBP2024-03-31
14,588,288 GBP2023-03-31
Creditors
Non-current
28,147,958 GBP2024-03-31
28,388,288 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
221,879 GBP2023-03-31
Between two and five year, Non-current
1,813,103 GBP2024-03-31
1,561,805 GBP2023-03-31
Total Borrowings
28,412,764 GBP2024-03-31
28,610,167 GBP2023-03-31
Net Deferred Tax Liability/Asset
-691,259 GBP2024-03-31
-641,706 GBP2023-03-31
235,278 GBP2022-04-01
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-03-31
1,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31