Average Number of Employees
242024-12-01 ~ 2025-11-30
292023-12-01 ~ 2024-11-30
Intangible Assets - Gross Cost
Development expenditure
1,797,077 GBP2025-11-30
1,158,937 GBP2024-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
713,516 GBP2025-11-30
371,314 GBP2024-11-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
342,202 GBP2024-12-01 ~ 2025-11-30
Intangible Assets
Development expenditure
1,083,561 GBP2025-11-30
787,623 GBP2024-11-30
Intangible Assets
1,083,561 GBP2025-11-30
787,623 GBP2024-11-30
Property, Plant & Equipment
59,543 GBP2025-11-30
53,401 GBP2024-11-30
Fixed Assets
1,143,104 GBP2025-11-30
841,024 GBP2024-11-30
Debtors
299,061 GBP2025-11-30
309,000 GBP2024-11-30
Cash at bank and in hand
104,853 GBP2025-11-30
445,241 GBP2024-11-30
Current Assets
403,914 GBP2025-11-30
754,241 GBP2024-11-30
Creditors
Amounts falling due within one year
724,197 GBP2025-11-30
541,495 GBP2024-11-30
Net Current Assets/Liabilities
-320,283 GBP2025-11-30
212,746 GBP2024-11-30
Total Assets Less Current Liabilities
822,821 GBP2025-11-30
1,053,770 GBP2024-11-30
Creditors
Amounts falling due after one year
1,230,699 GBP2025-11-30
1,246,766 GBP2024-11-30
Net Assets/Liabilities
-260,734 GBP2025-11-30
-200,144 GBP2024-11-30
Equity
Called up share capital
742 GBP2025-11-30
742 GBP2024-11-30
Share premium
24,911 GBP2025-11-30
24,911 GBP2024-11-30
Capital redemption reserve
500 GBP2025-11-30
500 GBP2024-11-30
Retained earnings (accumulated losses)
-286,887 GBP2025-11-30
-226,297 GBP2024-11-30
Equity
-260,734 GBP2025-11-30
-200,144 GBP2024-11-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
25.002024-12-01 ~ 2025-11-30
Furniture and fittings
25.002024-12-01 ~ 2025-11-30
Motor vehicles
25.002024-12-01 ~ 2025-11-30
Office equipment
25.002024-12-01 ~ 2025-11-30
Intangible Assets - Gross Cost
1,797,077 GBP2025-11-30
1,158,937 GBP2024-11-30
Intangible Assets - Accumulated Amortisation & Impairment
713,516 GBP2025-11-30
371,314 GBP2024-11-30
Intangible Assets - Increase From Amortisation Charge for Year
342,202 GBP2024-12-01 ~ 2025-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,608 GBP2025-11-30
885 GBP2024-11-30
Furniture and fittings
31,065 GBP2025-11-30
23,771 GBP2024-11-30
Motor vehicles
27,598 GBP2025-11-30
48,137 GBP2024-11-30
Office equipment
33,051 GBP2025-11-30
41,785 GBP2024-11-30
Property, Plant & Equipment - Gross Cost
94,322 GBP2025-11-30
114,578 GBP2024-11-30
Property, Plant & Equipment - Disposals
Plant and equipment
-885 GBP2024-12-01 ~ 2025-11-30
Furniture and fittings
-4,750 GBP2024-12-01 ~ 2025-11-30
Motor vehicles
-48,137 GBP2024-12-01 ~ 2025-11-30
Office equipment
-13,319 GBP2024-12-01 ~ 2025-11-30
Property, Plant & Equipment - Disposals
-67,091 GBP2024-12-01 ~ 2025-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
298 GBP2025-11-30
740 GBP2024-11-30
Furniture and fittings
11,950 GBP2025-11-30
10,201 GBP2024-11-30
Motor vehicles
2,012 GBP2025-11-30
27,707 GBP2024-11-30
Office equipment
20,519 GBP2025-11-30
22,529 GBP2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
34,779 GBP2025-11-30
61,177 GBP2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
298 GBP2024-12-01 ~ 2025-11-30
Furniture and fittings
4,880 GBP2024-12-01 ~ 2025-11-30
Motor vehicles
2,012 GBP2024-12-01 ~ 2025-11-30
Office equipment
3,881 GBP2024-12-01 ~ 2025-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,071 GBP2024-12-01 ~ 2025-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-740 GBP2024-12-01 ~ 2025-11-30
Furniture and fittings
-3,131 GBP2024-12-01 ~ 2025-11-30
Motor vehicles
-27,707 GBP2024-12-01 ~ 2025-11-30
Office equipment
-5,891 GBP2024-12-01 ~ 2025-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-37,469 GBP2024-12-01 ~ 2025-11-30
Property, Plant & Equipment
Plant and equipment
2,310 GBP2025-11-30
145 GBP2024-11-30
Furniture and fittings
19,115 GBP2025-11-30
13,570 GBP2024-11-30
Motor vehicles
25,586 GBP2025-11-30
20,430 GBP2024-11-30
Office equipment
12,532 GBP2025-11-30
19,256 GBP2024-11-30
Trade Debtors/Trade Receivables
154,943 GBP2025-11-30
149,194 GBP2024-11-30
Other Debtors
144,118 GBP2025-11-30
159,806 GBP2024-11-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
32,500 GBP2025-11-30
65,000 GBP2024-11-30
Trade Creditors/Trade Payables
Amounts falling due within one year
40,089 GBP2025-11-30
22,768 GBP2024-11-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
509,717 GBP2025-11-30
322,367 GBP2024-11-30
Other Taxation & Social Security Payable
Amounts falling due within one year
117,627 GBP2025-11-30
94,225 GBP2024-11-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
3,919 GBP2025-11-30
16,243 GBP2024-11-30
Other Creditors
Amounts falling due within one year
20,345 GBP2025-11-30
20,892 GBP2024-11-30
Bank Borrowings/Overdrafts
Amounts falling due after one year
32,500 GBP2024-11-30
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
20,699 GBP2025-11-30
4,266 GBP2024-11-30