Average Number of Employees
242022-12-01 ~ 2023-11-30
192021-12-01 ~ 2022-11-30
Intangible Assets - Gross Cost
Development expenditure
510,448 GBP2023-11-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
119,538 GBP2022-12-01 ~ 2023-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
119,538 GBP2023-11-30
Intangible Assets
Development expenditure
390,910 GBP2023-11-30
Intangible Assets
390,910 GBP2023-11-30
Property, Plant & Equipment
57,329 GBP2023-11-30
62,695 GBP2022-11-30
Fixed Assets
448,239 GBP2023-11-30
62,695 GBP2022-11-30
Total Inventories
3,062 GBP2022-11-30
Debtors
274,834 GBP2023-11-30
313,681 GBP2022-11-30
Cash at bank and in hand
348,334 GBP2023-11-30
253,932 GBP2022-11-30
Current Assets
623,168 GBP2023-11-30
570,675 GBP2022-11-30
Creditors
Amounts falling due within one year
304,075 GBP2023-11-30
309,262 GBP2022-11-30
Net Current Assets/Liabilities
319,093 GBP2023-11-30
261,413 GBP2022-11-30
Total Assets Less Current Liabilities
767,332 GBP2023-11-30
324,108 GBP2022-11-30
Creditors
Amounts falling due after one year
618,009 GBP2023-11-30
190,699 GBP2022-11-30
Net Assets/Liabilities
141,620 GBP2023-11-30
124,890 GBP2022-11-30
Equity
Called up share capital
742 GBP2023-11-30
1,000 GBP2022-11-30
Share premium
24,911 GBP2023-11-30
Capital redemption reserve
500 GBP2023-11-30
Retained earnings (accumulated losses)
115,467 GBP2023-11-30
123,890 GBP2022-11-30
Equity
141,620 GBP2023-11-30
124,890 GBP2022-11-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.252022-12-01 ~ 2023-11-30
Furniture and fittings
0.252022-12-01 ~ 2023-11-30
Motor vehicles
0.252022-12-01 ~ 2023-11-30
Office equipment
0.252022-12-01 ~ 2023-11-30
Intangible Assets - Gross Cost
510,448 GBP2023-11-30
Intangible Assets - Increase From Amortisation Charge for Year
119,538 GBP2022-12-01 ~ 2023-11-30
Intangible Assets - Accumulated Amortisation & Impairment
119,538 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
885 GBP2023-11-30
885 GBP2022-11-30
Furniture and fittings
20,358 GBP2023-11-30
20,900 GBP2022-11-30
Motor vehicles
48,137 GBP2023-11-30
48,137 GBP2022-11-30
Office equipment
41,320 GBP2023-11-30
34,795 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
110,700 GBP2023-11-30
104,717 GBP2022-11-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-982 GBP2022-12-01 ~ 2023-11-30
Office equipment
-7,592 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Disposals
-8,574 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
692 GBP2023-11-30
628 GBP2022-11-30
Furniture and fittings
10,435 GBP2023-11-30
7,646 GBP2022-11-30
Motor vehicles
20,897 GBP2023-11-30
11,817 GBP2022-11-30
Office equipment
21,347 GBP2023-11-30
21,931 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
53,371 GBP2023-11-30
42,022 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
64 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
3,185 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
9,080 GBP2022-12-01 ~ 2023-11-30
Office equipment
3,704 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,033 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-396 GBP2022-12-01 ~ 2023-11-30
Office equipment
-4,288 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-4,684 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Plant and equipment
193 GBP2023-11-30
257 GBP2022-11-30
Furniture and fittings
9,923 GBP2023-11-30
13,254 GBP2022-11-30
Motor vehicles
27,240 GBP2023-11-30
36,320 GBP2022-11-30
Office equipment
19,973 GBP2023-11-30
12,864 GBP2022-11-30
Trade Debtors/Trade Receivables
162,690 GBP2023-11-30
217,719 GBP2022-11-30
Prepayments/Accrued Income
3,420 GBP2023-11-30
Amount of corporation tax that is recoverable
98,284 GBP2023-11-30
74,522 GBP2022-11-30
Other Debtors
10,440 GBP2023-11-30
21,440 GBP2022-11-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
65,000 GBP2023-11-30
65,000 GBP2022-11-30
Trade Creditors/Trade Payables
Amounts falling due within one year
20,797 GBP2023-11-30
2,317 GBP2022-11-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
126,431 GBP2023-11-30
132,560 GBP2022-11-30
Other Taxation & Social Security Payable
Amounts falling due within one year
71,879 GBP2023-11-30
85,449 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
7,691 GBP2023-11-30
7,691 GBP2022-11-30
Amounts owed to directors
Amounts falling due within one year
50 GBP2023-11-30
5,558 GBP2022-11-30
Other Creditors
Amounts falling due within one year
12,227 GBP2023-11-30
10,687 GBP2022-11-30
Bank Borrowings/Overdrafts
Amounts falling due after one year
97,500 GBP2023-11-30
162,500 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
20,509 GBP2023-11-30
28,199 GBP2022-11-30