Average Number of Employees
292023-12-01 ~ 2024-11-30
242022-12-01 ~ 2023-11-30
Intangible Assets - Gross Cost
Development expenditure
1,158,937 GBP2024-11-30
510,448 GBP2023-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
371,314 GBP2024-11-30
119,538 GBP2023-11-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
251,776 GBP2023-12-01 ~ 2024-11-30
Intangible Assets
Development expenditure
787,623 GBP2024-11-30
390,910 GBP2023-11-30
Intangible Assets
787,623 GBP2024-11-30
390,910 GBP2023-11-30
Property, Plant & Equipment
53,401 GBP2024-11-30
57,329 GBP2023-11-30
Fixed Assets
841,024 GBP2024-11-30
448,239 GBP2023-11-30
Debtors
309,000 GBP2024-11-30
274,834 GBP2023-11-30
Cash at bank and in hand
445,241 GBP2024-11-30
348,334 GBP2023-11-30
Current Assets
754,241 GBP2024-11-30
623,168 GBP2023-11-30
Creditors
Amounts falling due within one year
541,495 GBP2024-11-30
304,075 GBP2023-11-30
Net Current Assets/Liabilities
212,746 GBP2024-11-30
319,093 GBP2023-11-30
Total Assets Less Current Liabilities
1,053,770 GBP2024-11-30
767,332 GBP2023-11-30
Creditors
Amounts falling due after one year
1,246,766 GBP2024-11-30
618,009 GBP2023-11-30
Net Assets/Liabilities
-200,144 GBP2024-11-30
141,620 GBP2023-11-30
Equity
Called up share capital
742 GBP2024-11-30
742 GBP2023-11-30
Share premium
24,911 GBP2024-11-30
24,911 GBP2023-11-30
Capital redemption reserve
500 GBP2024-11-30
500 GBP2023-11-30
Retained earnings (accumulated losses)
-226,297 GBP2024-11-30
115,467 GBP2023-11-30
Equity
-200,144 GBP2024-11-30
141,620 GBP2023-11-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
25.002023-12-01 ~ 2024-11-30
Furniture and fittings
25.002023-12-01 ~ 2024-11-30
Motor vehicles
25.002023-12-01 ~ 2024-11-30
Computers
25.002023-12-01 ~ 2024-11-30
Intangible Assets - Gross Cost
1,158,937 GBP2024-11-30
510,448 GBP2023-11-30
Intangible Assets - Accumulated Amortisation & Impairment
371,314 GBP2024-11-30
119,538 GBP2023-11-30
Intangible Assets - Increase From Amortisation Charge for Year
251,776 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
885 GBP2024-11-30
885 GBP2023-11-30
Furniture and fittings
23,771 GBP2024-11-30
20,358 GBP2023-11-30
Motor vehicles
48,137 GBP2024-11-30
48,137 GBP2023-11-30
Computers
41,785 GBP2024-11-30
41,320 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
114,578 GBP2024-11-30
110,700 GBP2023-11-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-5,355 GBP2023-12-01 ~ 2024-11-30
Computers
-8,445 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Disposals
-13,800 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
740 GBP2024-11-30
692 GBP2023-11-30
Furniture and fittings
10,201 GBP2024-11-30
10,435 GBP2023-11-30
Motor vehicles
27,707 GBP2024-11-30
20,897 GBP2023-11-30
Computers
22,529 GBP2024-11-30
21,347 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
61,177 GBP2024-11-30
53,371 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
48 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
3,005 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
6,810 GBP2023-12-01 ~ 2024-11-30
Computers
5,374 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
15,237 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-3,239 GBP2023-12-01 ~ 2024-11-30
Computers
-4,192 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-7,431 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment
Plant and equipment
145 GBP2024-11-30
193 GBP2023-11-30
Furniture and fittings
13,570 GBP2024-11-30
9,923 GBP2023-11-30
Motor vehicles
20,430 GBP2024-11-30
27,240 GBP2023-11-30
Computers
19,256 GBP2024-11-30
19,973 GBP2023-11-30
Trade Debtors/Trade Receivables
149,194 GBP2024-11-30
162,690 GBP2023-11-30
Other Debtors
159,806 GBP2024-11-30
112,144 GBP2023-11-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
65,000 GBP2024-11-30
65,000 GBP2023-11-30
Trade Creditors/Trade Payables
Amounts falling due within one year
22,768 GBP2024-11-30
20,797 GBP2023-11-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
322,367 GBP2024-11-30
126,431 GBP2023-11-30
Other Taxation & Social Security Payable
Amounts falling due within one year
94,225 GBP2024-11-30
71,879 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
16,243 GBP2024-11-30
7,691 GBP2023-11-30
Amounts owed to directors
Amounts falling due within one year
50 GBP2023-11-30
Other Creditors
Amounts falling due within one year
20,892 GBP2024-11-30
12,227 GBP2023-11-30
Bank Borrowings/Overdrafts
Amounts falling due after one year
32,500 GBP2024-11-30
97,500 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
4,266 GBP2024-11-30
20,509 GBP2023-11-30