Par Value of Share
Class 1 ordinary share
12023-08-01 ~ 2024-07-31
Intangible Assets
53,077 GBP2024-07-31
32,393 GBP2023-07-31
Property, Plant & Equipment
142,096 GBP2024-07-31
83,649 GBP2023-07-31
Fixed Assets
195,173 GBP2024-07-31
116,042 GBP2023-07-31
Debtors
299,669 GBP2024-07-31
332,405 GBP2023-07-31
Cash at bank and in hand
54,265 GBP2024-07-31
118,264 GBP2023-07-31
Current Assets
353,934 GBP2024-07-31
450,669 GBP2023-07-31
Creditors
Current
231,740 GBP2024-07-31
305,531 GBP2023-07-31
Net Current Assets/Liabilities
122,194 GBP2024-07-31
145,138 GBP2023-07-31
Total Assets Less Current Liabilities
317,367 GBP2024-07-31
261,180 GBP2023-07-31
Net Assets/Liabilities
225,260 GBP2024-07-31
210,514 GBP2023-07-31
Equity
Called up share capital
4 GBP2024-07-31
4 GBP2023-07-31
Retained earnings (accumulated losses)
225,256 GBP2024-07-31
210,510 GBP2023-07-31
Equity
225,260 GBP2024-07-31
210,514 GBP2023-07-31
Average Number of Employees
222023-08-01 ~ 2024-07-31
212022-08-01 ~ 2023-07-31
Intangible Assets - Gross Cost
Net goodwill
204,375 GBP2024-07-31
204,375 GBP2023-07-31
Intangible Assets - Gross Cost
241,255 GBP2024-07-31
204,375 GBP2023-07-31
Other than goodwill
36,880 GBP2024-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
188,178 GBP2024-07-31
171,982 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
188,178 GBP2024-07-31
171,982 GBP2023-07-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
16,196 GBP2023-08-01 ~ 2024-07-31
Intangible Assets - Increase From Amortisation Charge for Year
16,196 GBP2023-08-01 ~ 2024-07-31
Intangible Assets
Net goodwill
16,197 GBP2024-07-31
32,393 GBP2023-07-31
Other than goodwill
36,880 GBP2024-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
116,878 GBP2024-07-31
116,878 GBP2023-07-31
Furniture and fittings
14,418 GBP2024-07-31
14,418 GBP2023-07-31
Motor vehicles
227,082 GBP2024-07-31
127,779 GBP2023-07-31
Computers
41,171 GBP2024-07-31
39,989 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
399,549 GBP2024-07-31
299,064 GBP2023-07-31
Property, Plant & Equipment - Disposals
Motor vehicles
-4,367 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Disposals
-4,367 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
101,620 GBP2024-07-31
97,806 GBP2023-07-31
Furniture and fittings
13,029 GBP2024-07-31
12,784 GBP2023-07-31
Motor vehicles
113,915 GBP2024-07-31
78,103 GBP2023-07-31
Computers
28,889 GBP2024-07-31
26,722 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
257,453 GBP2024-07-31
215,415 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,814 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
245 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
37,723 GBP2023-08-01 ~ 2024-07-31
Computers
2,167 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
43,949 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-1,911 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,911 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Plant and equipment
15,258 GBP2024-07-31
19,072 GBP2023-07-31
Furniture and fittings
1,389 GBP2024-07-31
1,634 GBP2023-07-31
Motor vehicles
113,167 GBP2024-07-31
49,676 GBP2023-07-31
Computers
12,282 GBP2024-07-31
13,267 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
93,770 GBP2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
23,443 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
23,443 GBP2024-07-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
70,327 GBP2024-07-31
5,326 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
206,247 GBP2024-07-31
266,507 GBP2023-07-31
Amounts Owed by Group Undertakings
Current
62,500 GBP2024-07-31
43,000 GBP2023-07-31
Prepayments
Current
24,922 GBP2024-07-31
14,898 GBP2023-07-31
Debtors
Amounts falling due within one year, Current
299,669 GBP2024-07-31
Current, Amounts falling due within one year
332,405 GBP2023-07-31
Bank Borrowings/Overdrafts
Current
20,260 GBP2024-07-31
20,260 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
20,442 GBP2024-07-31
3,966 GBP2023-07-31
Trade Creditors/Trade Payables
Current
7,422 GBP2024-07-31
1 GBP2023-07-31
Corporation Tax Payable
Current
27,000 GBP2024-07-31
94,640 GBP2023-07-31
Other Taxation & Social Security Payable
Current
15,500 GBP2024-07-31
24,798 GBP2023-07-31
Bank Borrowings/Overdrafts
Non-current
11,567 GBP2024-07-31
29,754 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
44,555 GBP2024-07-31
Bank Borrowings
Secured
31,827 GBP2024-07-31
50,014 GBP2023-07-31
Total Borrowings
Secured
96,824 GBP2024-07-31
53,980 GBP2023-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
35,985 GBP2024-07-31
20,912 GBP2023-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
35,985 GBP2024-07-31
20,912 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4 shares2024-07-31
Profit/Loss
Retained earnings (accumulated losses)
123,944 GBP2023-08-01 ~ 2024-07-31
Dividends Paid
Retained earnings (accumulated losses)
-109,198 GBP2023-08-01 ~ 2024-07-31