Cost of Sales
-10,519,000 GBP2022-01-01 ~ 2022-12-31
-4,005,000 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-4,357,000 GBP2022-01-01 ~ 2022-12-31
-5,304,000 GBP2021-01-01 ~ 2021-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2022-01-01 ~ 2022-12-31
783,000 GBP2021-01-01 ~ 2021-12-31
-783,000 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-390,000 GBP2022-01-01 ~ 2022-12-31
403,000 GBP2021-01-01 ~ 2021-12-31
Cash and Cash Equivalents
1,000 GBP2022-12-31
1,000 GBP2021-12-31
Equity
Called up share capital
12,500,000 GBP2022-12-31
12,500,000 GBP2021-12-31
Retained earnings (accumulated losses)
-433,000 GBP2022-12-31
-43,000 GBP2021-12-31
Equity
12,067,000 GBP2022-12-31
12,457,000 GBP2021-12-31
-446,000 GBP2020-12-31
Average Number of Employees
352022-01-01 ~ 2022-12-31
332021-01-01 ~ 2021-12-31
Wages/Salaries
1,897,000 GBP2022-01-01 ~ 2022-12-31
1,847,000 GBP2021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
123,000 GBP2022-01-01 ~ 2022-12-31
8,680,000 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
2,268,000 GBP2022-01-01 ~ 2022-12-31
10,738,000 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
-390,000 GBP2022-01-01 ~ 2022-12-31
-380,000 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
-74,000 GBP2022-01-01 ~ 2022-12-31
-72,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
108,000 GBP2022-12-31
108,000 GBP2021-12-31
Furniture and fittings
166,000 GBP2022-12-31
166,000 GBP2021-12-31
Computers
321,000 GBP2022-12-31
271,000 GBP2021-12-31
Motor vehicles
173,000 GBP2022-12-31
218,000 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
867,000 GBP2022-12-31
862,000 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2022-01-01 ~ 2022-12-31
Computers
0 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
-72,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals
-72,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
41,000 GBP2022-12-31
19,000 GBP2021-12-31
Furniture and fittings
163,000 GBP2022-12-31
162,000 GBP2021-12-31
Computers
258,000 GBP2022-12-31
192,000 GBP2021-12-31
Motor vehicles
109,000 GBP2022-12-31
122,000 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
606,000 GBP2022-12-31
510,000 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
22,000 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
1,000 GBP2022-01-01 ~ 2022-12-31
Computers
66,000 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
55,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
164,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2022-01-01 ~ 2022-12-31
Computers
0 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
-68,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-68,000 GBP2022-01-01 ~ 2022-12-31
Prepayments
Current
979,000 GBP2022-12-31
1,179,000 GBP2021-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
5,448,000 GBP2022-12-31
4,237,000 GBP2021-12-31
Current
493,000 GBP2022-12-31
853,000 GBP2021-12-31
Accrued Liabilities
Current
439,000 GBP2022-12-31
572,000 GBP2021-12-31