Par Value of Share
Class 1 ordinary share
12022-12-01 ~ 2023-11-30
Intangible Assets
1,860,000 GBP2023-11-30
1,860,000 GBP2022-11-30
Property, Plant & Equipment
3,881,418 GBP2023-11-30
3,946,341 GBP2022-11-30
Investment Property
545,640 GBP2023-11-30
545,640 GBP2022-11-30
Fixed Assets
6,287,058 GBP2023-11-30
6,351,981 GBP2022-11-30
Debtors
209,501 GBP2023-11-30
180,984 GBP2022-11-30
Cash at bank and in hand
22,783 GBP2023-11-30
6,696 GBP2022-11-30
Current Assets
232,284 GBP2023-11-30
187,680 GBP2022-11-30
Creditors
Current
1,981,121 GBP2023-11-30
2,082,597 GBP2022-11-30
Net Current Assets/Liabilities
-1,748,837 GBP2023-11-30
-1,894,917 GBP2022-11-30
Total Assets Less Current Liabilities
4,538,221 GBP2023-11-30
4,457,064 GBP2022-11-30
Creditors
Non-current
-281,915 GBP2023-11-30
-311,481 GBP2022-11-30
Net Assets/Liabilities
4,240,444 GBP2023-11-30
4,125,469 GBP2022-11-30
Equity
Called up share capital
3,009,940 GBP2023-11-30
3,009,940 GBP2022-11-30
Retained earnings (accumulated losses)
1,230,504 GBP2023-11-30
1,115,529 GBP2022-11-30
Equity
4,240,444 GBP2023-11-30
4,125,469 GBP2022-11-30
Average Number of Employees
512022-12-01 ~ 2023-11-30
452021-12-01 ~ 2022-11-30
Intangible Assets - Gross Cost
Net goodwill
1,860,000 GBP2022-11-30
Intangible Assets
Net goodwill
1,860,000 GBP2023-11-30
1,860,000 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings
4,070,000 GBP2023-11-30
4,070,000 GBP2022-11-30
Furniture and fittings
417,112 GBP2023-11-30
409,228 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
4,487,112 GBP2023-11-30
4,479,228 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
284,900 GBP2023-11-30
244,200 GBP2022-11-30
Furniture and fittings
320,794 GBP2023-11-30
288,687 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
605,694 GBP2023-11-30
532,887 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
40,700 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
32,107 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
72,807 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Land and buildings
3,785,100 GBP2023-11-30
3,825,800 GBP2022-11-30
Furniture and fittings
96,318 GBP2023-11-30
120,541 GBP2022-11-30
Investment Property - Fair Value Model
545,640 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
205,323 GBP2023-11-30
176,806 GBP2022-11-30
Debtors
Amounts falling due within one year, Current
209,501 GBP2023-11-30
180,984 GBP2022-11-30
Bank Borrowings/Overdrafts
Current
44,538 GBP2023-11-30
37,482 GBP2022-11-30
Trade Creditors/Trade Payables
Current
45,318 GBP2023-11-30
16,023 GBP2022-11-30
Corporation Tax Payable
Current
183,507 GBP2023-11-30
166,550 GBP2022-11-30
Other Taxation & Social Security Payable
Current
94,422 GBP2023-11-30
62,779 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
11,005 GBP2023-11-30
9,232 GBP2022-11-30
Accrued Liabilities
Current
62,951 GBP2023-11-30
57,235 GBP2022-11-30
Bank Borrowings/Overdrafts
Non-current
281,915 GBP2023-11-30
311,481 GBP2022-11-30
Bank Borrowings
Non-current, Between two and five year
152,007 GBP2023-11-30
134,431 GBP2022-11-30
Secured
326,453 GBP2023-11-30
348,963 GBP2022-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
15,862 GBP2023-11-30
20,114 GBP2022-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
15,862 GBP2023-11-30
20,114 GBP2022-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,009,940 shares2023-11-30
Profit/Loss
Retained earnings (accumulated losses)
174,975 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
Retained earnings (accumulated losses)
-60,000 GBP2022-12-01 ~ 2023-11-30