Par Value of Share
Class 1 ordinary share
12023-12-01 ~ 2024-11-30
Intangible Assets
1,860,000 GBP2024-11-30
1,860,000 GBP2023-11-30
Property, Plant & Equipment
3,821,487 GBP2024-11-30
3,881,418 GBP2023-11-30
Investment Property
750,000 GBP2024-11-30
545,640 GBP2023-11-30
Fixed Assets
6,431,487 GBP2024-11-30
6,287,058 GBP2023-11-30
Debtors
288,415 GBP2024-11-30
209,501 GBP2023-11-30
Cash at bank and in hand
41,128 GBP2024-11-30
22,783 GBP2023-11-30
Current Assets
329,543 GBP2024-11-30
232,284 GBP2023-11-30
Creditors
Current
1,844,609 GBP2024-11-30
1,981,121 GBP2023-11-30
Net Current Assets/Liabilities
-1,515,066 GBP2024-11-30
-1,748,837 GBP2023-11-30
Total Assets Less Current Liabilities
4,916,421 GBP2024-11-30
4,538,221 GBP2023-11-30
Creditors
Non-current
-295,423 GBP2024-11-30
-281,915 GBP2023-11-30
Net Assets/Liabilities
4,558,744 GBP2024-11-30
4,240,444 GBP2023-11-30
Equity
Called up share capital
3,009,940 GBP2024-11-30
3,009,940 GBP2023-11-30
Retained earnings (accumulated losses)
1,548,804 GBP2024-11-30
1,230,504 GBP2023-11-30
Equity
4,558,744 GBP2024-11-30
4,240,444 GBP2023-11-30
Average Number of Employees
482023-12-01 ~ 2024-11-30
482022-12-01 ~ 2023-11-30
Intangible Assets - Gross Cost
Net goodwill
1,860,000 GBP2023-11-30
Intangible Assets
Net goodwill
1,860,000 GBP2024-11-30
1,860,000 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings
4,070,000 GBP2024-11-30
4,070,000 GBP2023-11-30
Furniture and fittings
422,591 GBP2024-11-30
417,112 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
4,492,591 GBP2024-11-30
4,487,112 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
325,600 GBP2024-11-30
284,900 GBP2023-11-30
Furniture and fittings
345,504 GBP2024-11-30
320,794 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
671,104 GBP2024-11-30
605,694 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
40,700 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
24,710 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
65,410 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment
Land and buildings
3,744,400 GBP2024-11-30
3,785,100 GBP2023-11-30
Furniture and fittings
77,087 GBP2024-11-30
96,318 GBP2023-11-30
Investment Property - Fair Value Model
750,000 GBP2024-11-30
545,640 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
284,237 GBP2024-11-30
205,323 GBP2023-11-30
Debtors
Amounts falling due within one year, Current
288,415 GBP2024-11-30
209,501 GBP2023-11-30
Bank Borrowings/Overdrafts
Current
33,398 GBP2024-11-30
44,538 GBP2023-11-30
Trade Creditors/Trade Payables
Current
217,617 GBP2024-11-30
45,318 GBP2023-11-30
Corporation Tax Payable
Current
211,782 GBP2024-11-30
183,507 GBP2023-11-30
Other Taxation & Social Security Payable
Current
163,403 GBP2024-11-30
94,422 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
4,738 GBP2024-11-30
11,005 GBP2023-11-30
Accrued Liabilities
Current
66,993 GBP2024-11-30
62,951 GBP2023-11-30
Bank Borrowings/Overdrafts
Non-current
295,423 GBP2024-11-30
281,915 GBP2023-11-30
Bank Borrowings
Between two and five year, Non-current
173,943 GBP2024-11-30
Non-current, Between two and five year
152,007 GBP2023-11-30
Secured
328,821 GBP2024-11-30
326,453 GBP2023-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
11,164 GBP2024-11-30
15,862 GBP2023-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
62,254 GBP2024-11-30
15,862 GBP2023-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,009,940 shares2024-11-30
Profit/Loss
Retained earnings (accumulated losses)
318,300 GBP2023-12-01 ~ 2024-11-30