Average Number of Employees
752024-01-01 ~ 2024-12-31
902023-01-01 ~ 2023-12-31
Turnover/Revenue
17,833,002 GBP2024-01-01 ~ 2024-12-31
17,971,547 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-16,383,671 GBP2024-01-01 ~ 2024-12-31
-18,559,743 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,449,331 GBP2024-01-01 ~ 2024-12-31
-588,196 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,354,267 GBP2024-01-01 ~ 2024-12-31
-1,826,304 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-864,332 GBP2024-01-01 ~ 2024-12-31
-2,414,500 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,585 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-27,706 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
-892,038 GBP2024-01-01 ~ 2024-12-31
-2,412,915 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-1,323,224 GBP2024-01-01 ~ 2024-12-31
-1,906,645 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
1,150,726 GBP2024-12-31
1,326,415 GBP2023-12-31
Property, Plant & Equipment
3,635 GBP2023-12-31
Fixed Assets
1,150,726 GBP2024-12-31
1,330,050 GBP2023-12-31
Debtors
Current
6,479,800 GBP2024-12-31
7,352,442 GBP2023-12-31
Cash at bank and in hand
856,816 GBP2024-12-31
2,014,414 GBP2023-12-31
Current Assets
7,336,616 GBP2024-12-31
9,366,856 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-8,293,717 GBP2024-12-31
-9,037,717 GBP2023-12-31
Net Current Assets/Liabilities
-957,101 GBP2024-12-31
329,139 GBP2023-12-31
Total Assets Less Current Liabilities
193,625 GBP2024-12-31
1,659,189 GBP2023-12-31
Net Assets/Liabilities
193,625 GBP2024-12-31
1,659,189 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Retained earnings (accumulated losses)
192,625 GBP2024-12-31
1,658,189 GBP2023-12-31
Equity
193,625 GBP2024-12-31
1,659,189 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
332024-01-01 ~ 2024-12-31
Audit Fees/Expenses
16,400 GBP2024-01-01 ~ 2024-12-31
16,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
5,513,467 GBP2024-01-01 ~ 2024-12-31
6,361,221 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
590,622 GBP2024-01-01 ~ 2024-12-31
684,517 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
6,104,089 GBP2024-01-01 ~ 2024-12-31
7,045,738 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
346,596 GBP2024-01-01 ~ 2024-12-31
-341,956 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-223,010 GBP2024-01-01 ~ 2024-12-31
-567,767 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
330,632 GBP2024-12-31
330,632 GBP2023-12-31
Computer software
64,100 GBP2024-12-31
52,517 GBP2023-12-31
Goodwill
1,102,548 GBP2024-12-31
1,102,548 GBP2023-12-31
Intangible Assets - Gross Cost
1,497,280 GBP2024-12-31
1,485,697 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
115,720 GBP2024-12-31
49,594 GBP2023-12-31
Goodwill
192,946 GBP2024-12-31
82,691 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
346,554 GBP2024-12-31
159,282 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
187,272 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
214,912 GBP2024-12-31
281,038 GBP2023-12-31
Goodwill
909,602 GBP2024-12-31
1,019,857 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
70,872 GBP2024-12-31
70,872 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
67,237 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
3,635 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
70,872 GBP2024-12-31
Property, Plant & Equipment
Office equipment
3,635 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
5,523,928 GBP2024-12-31
6,419,597 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
762,991 GBP2024-12-31
410,145 GBP2023-12-31
Other Debtors
Current
117,190 GBP2024-12-31
158,641 GBP2023-12-31
Prepayments/Accrued Income
Current
75,691 GBP2024-12-31
18,142 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
345,917 GBP2023-12-31
Cash and Cash Equivalents
856,816 GBP2024-12-31
2,014,414 GBP2023-12-31
Trade Creditors/Trade Payables
Current
133,232 GBP2024-12-31
348,996 GBP2023-12-31
Amounts owed to group undertakings
Current
7,086,518 GBP2024-12-31
7,106,418 GBP2023-12-31
Taxation/Social Security Payable
Current
305,014 GBP2024-12-31
1,053,178 GBP2023-12-31
Other Creditors
Current
105,253 GBP2024-12-31
33,997 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
663,700 GBP2024-12-31
495,128 GBP2023-12-31
Creditors
Current
8,293,717 GBP2024-12-31
9,037,717 GBP2023-12-31
Net Deferred Tax Liability/Asset
345,917 GBP2023-12-31
-679 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-345,917 GBP2024-01-01 ~ 2024-12-31
346,596 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
99,675 GBP2024-12-31
128,001 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
99,675 GBP2024-12-31
128,001 GBP2023-12-31