Turnover/Revenue
4,495,033 GBP2023-10-01 ~ 2024-09-30
3,930,250 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-3,272,914 GBP2023-10-01 ~ 2024-09-30
-2,918,018 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
1,222,119 GBP2023-10-01 ~ 2024-09-30
1,012,232 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-543,232 GBP2023-10-01 ~ 2024-09-30
-392,976 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
164,585 GBP2023-10-01 ~ 2024-09-30
163,272 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
596,809 GBP2023-10-01 ~ 2024-09-30
521,730 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
398,858 GBP2023-10-01 ~ 2024-09-30
538,119 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
459,765 GBP2023-10-01 ~ 2024-09-30
2,998,695 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
48,927 GBP2024-09-30
Property, Plant & Equipment
10,442,046 GBP2024-09-30
10,559,564 GBP2023-09-30
Fixed Assets
10,490,973 GBP2024-09-30
10,559,564 GBP2023-09-30
Total Inventories
23,646 GBP2024-09-30
20,129 GBP2023-09-30
Debtors
Current
1,336,881 GBP2024-09-30
3,239,633 GBP2023-09-30
Cash at bank and in hand
27,794 GBP2024-09-30
6,535 GBP2023-09-30
Current Assets
1,388,321 GBP2024-09-30
3,266,297 GBP2023-09-30
Net Current Assets/Liabilities
722,280 GBP2024-09-30
-192,490 GBP2023-09-30
Total Assets Less Current Liabilities
11,213,253 GBP2024-09-30
10,367,074 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-2,164,492 GBP2024-09-30
Net Assets/Liabilities
7,866,751 GBP2024-09-30
7,500,310 GBP2023-09-30
Equity
Called up share capital
10,000 GBP2024-09-30
10,000 GBP2023-09-30
10,000 GBP2022-09-30
Revaluation reserve
2,468,771 GBP2024-09-30
2,460,576 GBP2023-09-30
Retained earnings (accumulated losses)
5,387,980 GBP2024-09-30
5,029,734 GBP2023-09-30
4,584,939 GBP2022-09-30
Equity
7,866,751 GBP2024-09-30
7,500,310 GBP2023-09-30
4,594,939 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
398,858 GBP2023-10-01 ~ 2024-09-30
538,119 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
398,858 GBP2023-10-01 ~ 2024-09-30
538,119 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-93,324 GBP2023-10-01 ~ 2024-09-30
-93,324 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-93,324 GBP2023-10-01 ~ 2024-09-30
-93,324 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
356,470 GBP2023-10-01 ~ 2024-09-30
267,638 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
2,607,770 GBP2023-10-01 ~ 2024-09-30
2,159,330 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
223,520 GBP2023-10-01 ~ 2024-09-30
177,122 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
2,889,970 GBP2023-10-01 ~ 2024-09-30
2,387,946 GBP2022-10-01 ~ 2023-09-30
Average number of employees in administration and support functions
32023-10-01 ~ 2024-09-30
22022-10-01 ~ 2023-09-30
Average Number of Employees
1092023-10-01 ~ 2024-09-30
1012022-10-01 ~ 2023-09-30
Director Remuneration
89,625 GBP2023-10-01 ~ 2024-09-30
89,794 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
6,834 GBP2023-10-01 ~ 2024-09-30
5,775 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,838 GBP2023-10-01 ~ 2024-09-30
-145,212 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
149,202 GBP2023-10-01 ~ 2024-09-30
114,833 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
233,316 GBP2024-09-30
231,400 GBP2023-09-30
Deferred Tax Liabilities
1,158,968 GBP2024-09-30
1,217,959 GBP2023-09-30
Intangible Assets - Gross Cost
Goodwill
225,000 GBP2024-09-30
225,000 GBP2023-09-30
Intangible Assets - Gross Cost
286,159 GBP2024-09-30
225,000 GBP2023-09-30
Development expenditure
61,159 GBP2024-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
225,000 GBP2024-09-30
225,000 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
237,232 GBP2024-09-30
225,000 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
12,232 GBP2023-10-01 ~ 2024-09-30
Intangible Assets - Increase From Amortisation Charge for Year
12,232 GBP2023-10-01 ~ 2024-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
12,232 GBP2024-09-30
Intangible Assets
Development expenditure
48,927 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
10,474,850 GBP2024-09-30
10,360,915 GBP2023-09-30
Tools/Equipment for furniture and fittings
297,971 GBP2024-09-30
288,716 GBP2023-09-30
Other
72,068 GBP2024-09-30
54,564 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
10,844,889 GBP2024-09-30
10,704,195 GBP2023-09-30
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-98,258 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-98,258 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
159,214 GBP2024-09-30
144,631 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
402,843 GBP2024-09-30
144,631 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
243,629 GBP2023-10-01 ~ 2024-09-30
Tools/Equipment for furniture and fittings
112,841 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
356,470 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-98,258 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-98,258 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
243,629 GBP2024-09-30
Property, Plant & Equipment
Land and buildings
10,231,221 GBP2024-09-30
10,360,915 GBP2023-09-30
Tools/Equipment for furniture and fittings
138,757 GBP2024-09-30
144,085 GBP2023-09-30
Other
72,068 GBP2024-09-30
54,564 GBP2023-09-30
Other types of inventories not specified separately
23,646 GBP2024-09-30
20,129 GBP2023-09-30
Trade Debtors/Trade Receivables
142,400 GBP2024-09-30
220,187 GBP2023-09-30
Other Debtors
1,082,833 GBP2024-09-30
2,929,130 GBP2023-09-30
Prepayments
71,911 GBP2024-09-30
47,957 GBP2023-09-30
Debtors
1,336,881 GBP2024-09-30
3,239,633 GBP2023-09-30
Non-current
-736,889 GBP2024-09-30
-2,621,511 GBP2023-09-30
Cash and Cash Equivalents
27,794 GBP2024-09-30
6,535 GBP2023-09-30
Trade Creditors/Trade Payables
83,093 GBP2024-09-30
66,152 GBP2023-09-30
Taxation/Social Security Payable
60,165 GBP2024-09-30
58,853 GBP2023-09-30
Other Creditors
95,298 GBP2024-09-30
142,410 GBP2023-09-30
Bank Borrowings
Current
2,705,781 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
380 GBP2024-09-30
380 GBP2023-09-30
Between two and five year
222 GBP2024-09-30
602 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
602 GBP2024-09-30
982 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,157,829 GBP2024-09-30
1,216,898 GBP2023-09-30
Par Value of Share
Class 2 ordinary share
33.332023-10-01 ~ 2024-09-30