Average Number of Employees
442022-07-01 ~ 2023-06-30
472021-07-01 ~ 2022-06-30
Intangible Assets
1,031,873 GBP2023-06-30
681,366 GBP2022-06-30
Property, Plant & Equipment
926,663 GBP2023-06-30
380,389 GBP2022-06-30
Fixed Assets - Investments
265 GBP2023-06-30
265 GBP2022-06-30
Fixed Assets
1,958,801 GBP2023-06-30
1,062,020 GBP2022-06-30
Total Inventories
2,189,769 GBP2023-06-30
2,926,900 GBP2022-06-30
Debtors
Non-current
467,776 GBP2023-06-30
Current
5,371,700 GBP2023-06-30
4,272,408 GBP2022-06-30
Cash at bank and in hand
210,596 GBP2023-06-30
75,634 GBP2022-06-30
Current Assets
8,239,841 GBP2023-06-30
7,274,942 GBP2022-06-30
Net Current Assets/Liabilities
4,450,067 GBP2023-06-30
4,019,927 GBP2022-06-30
Total Assets Less Current Liabilities
6,408,868 GBP2023-06-30
5,081,947 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-5,717,253 GBP2022-06-30
Net Assets/Liabilities
-2,155,351 GBP2023-06-30
-635,306 GBP2022-06-30
Equity
Called up share capital
1,000 GBP2023-06-30
1,000 GBP2022-06-30
1,050 GBP2021-07-01
Other miscellaneous reserve
1,810,898 GBP2023-06-30
1,446,269 GBP2022-06-30
888,277 GBP2021-07-01
Retained earnings (accumulated losses)
-3,967,249 GBP2023-06-30
-2,082,575 GBP2022-06-30
-1,431,038 GBP2021-07-01
Profit/Loss
-1,884,674 GBP2022-07-01 ~ 2023-06-30
-651,537 GBP2021-07-01 ~ 2022-06-30
Equity
-2,155,351 GBP2023-06-30
-635,306 GBP2022-06-30
-541,711 GBP2021-07-01
Profit/Loss
Retained earnings (accumulated losses)
-1,884,674 GBP2022-07-01 ~ 2023-06-30
-651,537 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,884,674 GBP2022-07-01 ~ 2023-06-30
-651,537 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
-1,884,674 GBP2022-07-01 ~ 2023-06-30
-651,537 GBP2021-07-01 ~ 2022-06-30
Equity - Income/Expense Recognised Directly
364,629 GBP2022-07-01 ~ 2023-06-30
557,942 GBP2021-07-01 ~ 2022-06-30
Called up share capital
-50 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
202022-07-01 ~ 2023-06-30
Furniture and fittings
252022-07-01 ~ 2023-06-30
Computers
502022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Development expenditure
491,582 GBP2023-06-30
530,776 GBP2022-06-30
Computer software
1,230,597 GBP2023-06-30
639,077 GBP2022-06-30
Intangible Assets - Gross Cost
1,722,179 GBP2023-06-30
1,169,853 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
342,009 GBP2023-06-30
310,914 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
690,305 GBP2023-06-30
488,487 GBP2022-06-30
Intangible Assets - Increase From Amortisation Charge for Year
276,143 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Development expenditure
149,573 GBP2023-06-30
219,862 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
709,007 GBP2023-06-30
60,535 GBP2022-06-30
Furniture and fittings
144,191 GBP2023-06-30
165,021 GBP2022-06-30
Computers
53,113 GBP2023-06-30
42,144 GBP2022-06-30
Other
228,219 GBP2023-06-30
210,719 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
1,305,943 GBP2023-06-30
649,832 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-22,628 GBP2022-07-01 ~ 2023-06-30
Computers
-10,992 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals
-33,620 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
76,392 GBP2022-06-30
Computers
29,548 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
269,443 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
143,457 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-22,628 GBP2022-07-01 ~ 2023-06-30
Computers
-10,992 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-33,620 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
99,648 GBP2023-06-30
Computers
35,823 GBP2023-06-30
Other
94,228 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
379,280 GBP2023-06-30
Property, Plant & Equipment
Motor vehicles
709,007 GBP2023-06-30
60,535 GBP2022-06-30
Furniture and fittings
44,543 GBP2023-06-30
88,629 GBP2022-06-30
Computers
17,290 GBP2023-06-30
12,596 GBP2022-06-30
Other
133,991 GBP2023-06-30
161,551 GBP2022-06-30
Land and buildings
21,832 GBP2023-06-30
57,078 GBP2022-06-30
Finished Goods/Goods for Resale
2,189,769 GBP2023-06-30
2,926,900 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
1,051,937 GBP2023-06-30
734,850 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
3,806,746 GBP2023-06-30
3,235,100 GBP2022-06-30
Other Debtors
Current
355,574 GBP2023-06-30
175,613 GBP2022-06-30
Prepayments/Accrued Income
Current
157,443 GBP2023-06-30
126,845 GBP2022-06-30
Cash and Cash Equivalents
210,596 GBP2023-06-30
75,634 GBP2022-06-30
Bank Borrowings
Current
130,182 GBP2023-06-30
130,182 GBP2022-06-30
Trade Creditors/Trade Payables
Current
1,667,012 GBP2023-06-30
1,369,960 GBP2022-06-30
Amounts owed to group undertakings
Current
15,935 GBP2023-06-30
8,828 GBP2022-06-30
Taxation/Social Security Payable
Current
115,639 GBP2023-06-30
161,195 GBP2022-06-30
Other Creditors
Current
90,558 GBP2023-06-30
28,913 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
265,574 GBP2023-06-30
487,079 GBP2022-06-30
Creditors
Current
3,789,774 GBP2023-06-30
3,255,015 GBP2022-06-30
Bank Borrowings
Non-current
271,212 GBP2023-06-30
401,394 GBP2022-06-30
Amounts owed to group undertakings
Non-current
8,293,007 GBP2023-06-30
5,315,859 GBP2022-06-30
Creditors
Non-current
8,564,219 GBP2023-06-30
5,717,253 GBP2022-06-30
Bank Borrowings
Non-current, Between one and two years
130,182 GBP2022-06-30
Between two and five year, Non-current
141,031 GBP2023-06-30
Non-current, Between two and five year
271,212 GBP2022-06-30
Total Borrowings
401,395 GBP2023-06-30
531,576 GBP2022-06-30
Net Deferred Tax Liability/Asset
-41,104 GBP2021-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
41,104 GBP2021-07-01 ~ 2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-06-30
1,000 shares2022-06-30
Par Value of Share
Class 1 ordinary share
1.002022-07-01 ~ 2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
135,573 GBP2023-06-30
217,894 GBP2022-06-30
Between one and five year
126,475 GBP2023-06-30
262,048 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
262,048 GBP2023-06-30
479,942 GBP2022-06-30