STEVTON (NO. 401) LIMITED - 2007-11-27
Turnover/Revenue
5,742,000 GBP2020-10-01 ~ 2021-09-30
5,502,000 GBP2019-10-01 ~ 2020-09-30
Cost of Sales
-198,000 GBP2020-10-01 ~ 2021-09-30
-243,000 GBP2019-10-01 ~ 2020-09-30
Gross Profit/Loss
5,544,000 GBP2020-10-01 ~ 2021-09-30
5,259,000 GBP2019-10-01 ~ 2020-09-30
Administrative Expenses
-4,555,000 GBP2020-10-01 ~ 2021-09-30
-4,454,000 GBP2019-10-01 ~ 2020-09-30
Operating Profit/Loss
744,000 GBP2020-10-01 ~ 2021-09-30
405,000 GBP2019-10-01 ~ 2020-09-30
Other Interest Receivable/Similar Income (Finance Income)
2,000 GBP2019-10-01 ~ 2020-09-30
Interest Payable/Similar Charges (Finance Costs)
-89,000 GBP2020-10-01 ~ 2021-09-30
89,000 GBP2020-10-01 ~ 2021-09-30
-170,000 GBP2019-10-01 ~ 2020-09-30
Profit/Loss on Ordinary Activities Before Tax
655,000 GBP2020-10-01 ~ 2021-09-30
237,000 GBP2019-10-01 ~ 2020-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
257,000 GBP2020-10-01 ~ 2021-09-30
253,000 GBP2019-10-01 ~ 2020-09-30
Profit/Loss
912,000 GBP2020-10-01 ~ 2021-09-30
490,000 GBP2019-10-01 ~ 2020-09-30
Intangible Assets
133,000 GBP2020-09-30
Property, Plant & Equipment
235,000 GBP2021-09-30
267,000 GBP2020-09-30
Fixed Assets
235,000 GBP2021-09-30
400,000 GBP2020-09-30
Debtors
Current
766,000 GBP2021-09-30
1,876,000 GBP2020-09-30
Cash at bank and in hand
1,025,000 GBP2021-09-30
933,000 GBP2020-09-30
Current Assets
1,791,000 GBP2021-09-30
2,809,000 GBP2020-09-30
Creditors
Current, Amounts falling due within one year
-3,086,000 GBP2021-09-30
-3,700,000 GBP2020-09-30
Net Current Assets/Liabilities
-1,295,000 GBP2021-09-30
-891,000 GBP2020-09-30
Total Assets Less Current Liabilities
-1,060,000 GBP2021-09-30
-491,000 GBP2020-09-30
Creditors
Non-current, Amounts falling due after one year
-1,466,000 GBP2020-09-30
Net Assets/Liabilities
-1,115,000 GBP2021-09-30
-2,027,000 GBP2020-09-30
Equity
Called up share capital
4,000 GBP2021-09-30
4,000 GBP2020-09-30
4,000 GBP2019-10-01
Share premium
573,000 GBP2021-09-30
573,000 GBP2020-09-30
573,000 GBP2019-10-01
Retained earnings (accumulated losses)
-1,692,000 GBP2021-09-30
-2,604,000 GBP2020-09-30
-3,094,000 GBP2019-10-01
Equity
-1,115,000 GBP2021-09-30
-2,027,000 GBP2020-09-30
-2,517,000 GBP2019-10-01
Profit/Loss
Retained earnings (accumulated losses)
912,000 GBP2020-10-01 ~ 2021-09-30
490,000 GBP2019-10-01 ~ 2020-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
912,000 GBP2020-10-01 ~ 2021-09-30
490,000 GBP2019-10-01 ~ 2020-09-30
Comprehensive Income/Expense
912,000 GBP2020-10-01 ~ 2021-09-30
490,000 GBP2019-10-01 ~ 2020-09-30
Intangible Assets - Gross Cost
Development expenditure
1,328,000 GBP2021-09-30
1,328,000 GBP2020-09-30
Goodwill
3,505,000 GBP2021-09-30
3,505,000 GBP2020-09-30
Intangible Assets - Gross Cost
4,833,000 GBP2021-09-30
4,833,000 GBP2020-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,328,000 GBP2021-09-30
1,195,000 GBP2020-09-30
Goodwill
3,505,000 GBP2021-09-30
3,505,000 GBP2020-09-30
Intangible Assets - Accumulated Amortisation & Impairment
4,833,000 GBP2021-09-30
4,700,000 GBP2020-09-30
Intangible Assets - Increase From Amortisation Charge for Year
133,000 GBP2020-10-01 ~ 2021-09-30
Intangible Assets
Development expenditure
133,000 GBP2020-09-30
Property, Plant & Equipment - Gross Cost
Buildings
140,000 GBP2021-09-30
140,000 GBP2020-09-30
Plant and equipment
683,000 GBP2021-09-30
603,000 GBP2020-09-30
Furniture and fittings
55,000 GBP2021-09-30
55,000 GBP2020-09-30
Property, Plant & Equipment - Gross Cost
878,000 GBP2021-09-30
798,000 GBP2020-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
384,000 GBP2020-09-30
Furniture and fittings
28,000 GBP2020-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
531,000 GBP2020-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
97,000 GBP2020-10-01 ~ 2021-09-30
Furniture and fittings, Owned/Freehold
7,000 GBP2020-10-01 ~ 2021-09-30
Owned/Freehold
112,000 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
481,000 GBP2021-09-30
Furniture and fittings
35,000 GBP2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
643,000 GBP2021-09-30
Property, Plant & Equipment
Buildings
13,000 GBP2021-09-30
21,000 GBP2020-09-30
Plant and equipment
202,000 GBP2021-09-30
219,000 GBP2020-09-30
Furniture and fittings
20,000 GBP2021-09-30
27,000 GBP2020-09-30
Trade Debtors/Trade Receivables
Current
265,000 GBP2021-09-30
1,210,000 GBP2020-09-30
Other Debtors
Current
173,000 GBP2021-09-30
143,000 GBP2020-09-30
Prepayments/Accrued Income
Current
328,000 GBP2021-09-30
523,000 GBP2020-09-30
Trade Creditors/Trade Payables
Current
80,000 GBP2021-09-30
76,000 GBP2020-09-30
Taxation/Social Security Payable
Current
467,000 GBP2021-09-30
751,000 GBP2020-09-30
Other Creditors
Current
210,000 GBP2021-09-30
191,000 GBP2020-09-30
Accrued Liabilities/Deferred Income
Current
2,329,000 GBP2021-09-30
2,682,000 GBP2020-09-30
Creditors
Current
3,086,000 GBP2021-09-30
3,700,000 GBP2020-09-30
Other Remaining Borrowings
Non-current
1,466,000 GBP2020-09-30
Net Deferred Tax Liability/Asset
-55,000 GBP2021-09-30
-70,000 GBP2020-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
15,000 GBP2020-10-01 ~ 2021-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-55,000 GBP2021-09-30
-70,000 GBP2020-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
400,000 shares2021-09-30
400,000 shares2020-09-30
Par Value of Share
Class 2 ordinary share
10 GBP2020-10-01 ~ 2021-09-30
Nominal value of allotted share capital
Class 2 ordinary share
4,000 GBP2020-10-01 ~ 2021-09-30
4,000 GBP2019-10-01 ~ 2020-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
384,000 shares2021-09-30
384,000 shares2020-09-30
Par Value of Share
Class 1 ordinary share
10 GBP2020-10-01 ~ 2021-09-30
Nominal value of allotted share capital
Class 1 ordinary share
4,000 GBP2020-10-01 ~ 2021-09-30
4,000 GBP2019-10-01 ~ 2020-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
110,000 GBP2021-09-30
110,000 GBP2020-09-30
Between one and five year
61,000 GBP2021-09-30
171,000 GBP2020-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
171,000 GBP2021-09-30
281,000 GBP2020-09-30
Current Tax for the Period
-257,000 GBP2020-10-01 ~ 2021-09-30
-253,000 GBP2019-10-01 ~ 2020-09-30