Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
45,540,337 GBP2024-01-01 ~ 2024-12-31
77,242,927 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
36,966,978 GBP2024-01-01 ~ 2024-12-31
60,853,723 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
8,573,359 GBP2024-01-01 ~ 2024-12-31
16,389,204 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
8,527,866 GBP2024-01-01 ~ 2024-12-31
8,151,699 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
45,493 GBP2024-01-01 ~ 2024-12-31
8,237,505 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
235,593 GBP2024-01-01 ~ 2024-12-31
1,858 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
499,339 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
281,086 GBP2024-01-01 ~ 2024-12-31
7,740,024 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
11,629 GBP2024-01-01 ~ 2024-12-31
1,509,170 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
269,457 GBP2024-01-01 ~ 2024-12-31
6,230,854 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
331,910 GBP2024-01-01 ~ 2024-12-31
6,250,954 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
339,463 GBP2024-12-31
Property, Plant & Equipment
1,451,989 GBP2024-12-31
1,530,958 GBP2023-12-31
Fixed Assets
1,791,452 GBP2024-12-31
1,530,958 GBP2023-12-31
Total Inventories
14,828,204 GBP2024-12-31
17,090,734 GBP2023-12-31
Debtors
14,823,483 GBP2024-12-31
9,395,647 GBP2023-12-31
Current Assets
29,651,687 GBP2024-12-31
26,486,381 GBP2023-12-31
Creditors
Current
8,560,969 GBP2024-12-31
5,534,203 GBP2023-12-31
Net Current Assets/Liabilities
21,090,718 GBP2024-12-31
20,952,178 GBP2023-12-31
Total Assets Less Current Liabilities
22,882,170 GBP2024-12-31
22,483,136 GBP2023-12-31
Net Assets/Liabilities
22,446,652 GBP2024-12-31
22,114,742 GBP2023-12-31
Equity
Called up share capital
2,000 GBP2024-12-31
2,000 GBP2023-12-31
2,000 GBP2022-12-31
Retained earnings (accumulated losses)
22,282,055 GBP2024-12-31
22,012,598 GBP2023-12-31
15,781,744 GBP2022-12-31
Equity
22,446,652 GBP2024-12-31
22,114,742 GBP2023-12-31
15,863,788 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
269,457 GBP2024-01-01 ~ 2024-12-31
6,230,854 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
4,121,678 GBP2024-01-01 ~ 2024-12-31
3,679,665 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
456,832 GBP2024-01-01 ~ 2024-12-31
472,362 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
77,736 GBP2024-01-01 ~ 2024-12-31
68,885 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,656,246 GBP2024-01-01 ~ 2024-12-31
4,220,912 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
982024-01-01 ~ 2024-12-31
1032023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
257,188 GBP2024-01-01 ~ 2024-12-31
225,221 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
16,100 GBP2024-01-01 ~ 2024-12-31
15,725 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
1,490,257 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
70,272 GBP2024-01-01 ~ 2024-12-31
1,820,454 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
355,046 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
80,061 GBP2023-12-31
Plant and equipment
1,373,185 GBP2024-12-31
1,318,312 GBP2023-12-31
Furniture and fittings
873,506 GBP2024-12-31
835,461 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,326,752 GBP2024-12-31
2,233,834 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-158,670 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-158,670 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
22,677 GBP2023-12-31
Plant and equipment
588,888 GBP2024-12-31
510,998 GBP2023-12-31
Furniture and fittings
255,193 GBP2024-12-31
169,201 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
874,763 GBP2024-12-31
702,876 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
163,191 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
85,992 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
257,188 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-85,301 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-85,301 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
784,297 GBP2024-12-31
807,314 GBP2023-12-31
Furniture and fittings
618,313 GBP2024-12-31
666,260 GBP2023-12-31
Land and buildings, Short leasehold
57,384 GBP2023-12-31
Merchandise
14,764,114 GBP2024-12-31
17,051,442 GBP2023-12-31
Value of work in progress
64,090 GBP2024-12-31
39,292 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
8,460,344 GBP2024-12-31
8,773,551 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
5,863,785 GBP2024-12-31
205,880 GBP2023-12-31
Other Debtors
Current
45,950 GBP2024-12-31
53,244 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
149,286 GBP2024-12-31
57,753 GBP2023-12-31
Prepayments
Current
304,118 GBP2024-12-31
305,219 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
14,823,483 GBP2024-12-31
Amounts falling due within one year, Current
9,395,647 GBP2023-12-31
Trade Creditors/Trade Payables
Current
3,901,508 GBP2024-12-31
2,360,263 GBP2023-12-31
Other Taxation & Social Security Payable
Current
108,018 GBP2023-12-31
Other Creditors
Current
3,471,576 GBP2024-12-31
1,281,099 GBP2023-12-31
Accrued Liabilities
Current
329,454 GBP2024-12-31
243,716 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Between one and five year
403,850 GBP2024-12-31
855,250 GBP2023-12-31
More than five year
5,065,067 GBP2024-12-31
5,823,467 GBP2023-12-31
All periods
5,468,917 GBP2024-12-31
6,678,717 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
435,518 GBP2024-12-31
368,394 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
269,457 GBP2024-01-01 ~ 2024-12-31