Turnover/Revenue
65,882,682 GBP2023-04-01 ~ 2024-03-31
64,208,799 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-55,119,167 GBP2023-04-01 ~ 2024-03-31
-51,914,611 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
10,763,515 GBP2023-04-01 ~ 2024-03-31
12,294,188 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-7,643,907 GBP2023-04-01 ~ 2024-03-31
-6,504,567 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
3,120,443 GBP2023-04-01 ~ 2024-03-31
5,815,810 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
685 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,487,724 GBP2023-04-01 ~ 2024-03-31
5,768,277 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,381,114 GBP2023-04-01 ~ 2024-03-31
5,345,423 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
10,140,883 GBP2024-03-31
11,319,108 GBP2023-03-31
Investment Property
97,320 GBP2024-03-31
97,320 GBP2023-03-31
Fixed Assets
10,238,203 GBP2024-03-31
11,416,428 GBP2023-03-31
Total Inventories
1,346,552 GBP2024-03-31
1,171,191 GBP2023-03-31
Debtors
23,366,698 GBP2024-03-31
26,113,435 GBP2023-03-31
Cash at bank and in hand
5,729,600 GBP2024-03-31
5,828,489 GBP2023-03-31
Current Assets
30,442,850 GBP2024-03-31
33,113,115 GBP2023-03-31
Net Current Assets/Liabilities
17,437,262 GBP2024-03-31
17,744,932 GBP2023-03-31
Total Assets Less Current Liabilities
27,675,465 GBP2024-03-31
29,161,360 GBP2023-03-31
Net Assets/Liabilities
22,372,823 GBP2024-03-31
20,991,709 GBP2023-03-31
Equity
Called up share capital
1,000 GBP2024-03-31
1,000 GBP2023-03-31
1,000 GBP2022-03-31
Retained earnings (accumulated losses)
22,259,662 GBP2024-03-31
20,878,548 GBP2023-03-31
16,083,125 GBP2022-03-31
Equity
22,372,823 GBP2024-03-31
20,991,709 GBP2023-03-31
16,196,286 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,381,114 GBP2023-04-01 ~ 2024-03-31
5,345,423 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-1,000,000 GBP2023-04-01 ~ 2024-03-31
-550,000 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
13,000 GBP2023-04-01 ~ 2024-03-31
12,000 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
350,235 GBP2023-04-01 ~ 2024-03-31
41,384 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
2,448,469 GBP2023-04-01 ~ 2024-03-31
2,294,701 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
345,801 GBP2023-04-01 ~ 2024-03-31
236,071 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
45,097 GBP2023-04-01 ~ 2024-03-31
49,111 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,839,367 GBP2023-04-01 ~ 2024-03-31
2,579,883 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
512023-04-01 ~ 2024-03-31
542022-04-01 ~ 2023-03-31
Current Tax for the Period
-659 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
107,269 GBP2023-04-01 ~ 2024-03-31
422,854 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
621,931 GBP2023-04-01 ~ 2024-03-31
1,095,973 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,372,247 GBP2024-03-31
1,367,617 GBP2023-03-31
Tools/Equipment for furniture and fittings
1,410,222 GBP2024-03-31
1,448,347 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
12,118,304 GBP2024-03-31
12,813,843 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
-17,213 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
692,014 GBP2024-03-31
501,868 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,977,421 GBP2024-03-31
1,494,735 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
16,266 GBP2023-04-01 ~ 2024-03-31
Tools/Equipment for furniture and fittings
304,379 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,296,099 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-10,704 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
16,266 GBP2024-03-31
Property, Plant & Equipment
Land and buildings
1,355,981 GBP2024-03-31
1,367,617 GBP2023-03-31
Tools/Equipment for furniture and fittings
718,208 GBP2024-03-31
946,479 GBP2023-03-31
Investment Property - Fair Value Model
97,320 GBP2024-03-31
97,320 GBP2023-03-31
Raw materials and consumables
1,346,552 GBP2024-03-31
1,171,191 GBP2023-03-31
Trade Debtors/Trade Receivables
14,195,025 GBP2024-03-31
13,875,960 GBP2023-03-31
Amounts owed by group undertakings and participating interests
8,385,647 GBP2024-03-31
11,506,306 GBP2023-03-31
Other Debtors
425,448 GBP2024-03-31
254,934 GBP2023-03-31
Prepayments/Accrued Income
360,578 GBP2024-03-31
476,235 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
3,579,541 GBP2024-03-31
3,914,418 GBP2023-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
7,681,486 GBP2024-03-31
9,236,438 GBP2023-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
151,568 GBP2024-03-31
160,192 GBP2023-03-31
Other Creditors
Amounts falling due within one year
1,073,102 GBP2024-03-31
1,457,337 GBP2023-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
44,999 GBP2024-03-31
124,906 GBP2023-03-31
Bank Borrowings
Amounts falling due after one year
1,697,328 GBP2024-03-31
2,113,833 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
2,023,004 GBP2024-03-31
4,483,031 GBP2023-03-31
Other Creditors
Amounts falling due after one year
28,932 GBP2024-03-31
28,932 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,513,378 GBP2024-03-31
1,406,109 GBP2023-03-31
Deferred Tax Liabilities
1,513,378 GBP2024-03-31
1,406,109 GBP2023-03-31
983,255 GBP2022-03-31
Par Value of Share
Class 1 ordinary share
1 GBP/shares2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-03-31
Nominal value of allotted share capital
Class 1 ordinary share
1,000 GBP2023-04-01 ~ 2024-03-31
1,000 GBP2022-04-01 ~ 2023-03-31
Equity
Revaluation reserve
112,161 GBP2024-03-31
112,161 GBP2023-03-31
112,161 GBP2022-03-31