Turnover/Revenue
58,438,350 GBP2024-04-01 ~ 2025-03-31
65,383,117 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-52,058,145 GBP2024-04-01 ~ 2025-03-31
-54,923,191 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
6,380,205 GBP2024-04-01 ~ 2025-03-31
10,459,926 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-5,443,768 GBP2024-04-01 ~ 2025-03-31
-12,641,179 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
936,437 GBP2024-04-01 ~ 2025-03-31
-2,180,418 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
4,221 GBP2024-04-01 ~ 2025-03-31
Profit/Loss on Ordinary Activities Before Tax
130,884 GBP2024-04-01 ~ 2025-03-31
-2,813,137 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-169,444 GBP2024-04-01 ~ 2025-03-31
-2,919,747 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
12,872,915 GBP2025-03-31
10,140,883 GBP2024-03-31
Investment Property
115,000 GBP2025-03-31
97,320 GBP2024-03-31
Fixed Assets
12,987,915 GBP2025-03-31
10,238,203 GBP2024-03-31
Total Inventories
1,447,088 GBP2025-03-31
1,346,552 GBP2024-03-31
Debtors
21,865,063 GBP2025-03-31
17,081,946 GBP2024-03-31
Cash at bank and in hand
2,036,218 GBP2025-03-31
5,729,600 GBP2024-03-31
Current Assets
25,348,369 GBP2025-03-31
24,158,098 GBP2024-03-31
Net Current Assets/Liabilities
8,279,047 GBP2025-03-31
11,135,578 GBP2024-03-31
Total Assets Less Current Liabilities
21,266,962 GBP2025-03-31
21,373,781 GBP2024-03-31
Net Assets/Liabilities
14,813,678 GBP2025-03-31
16,071,962 GBP2024-03-31
Equity
Called up share capital
1,000 GBP2025-03-31
1,000 GBP2024-03-31
1,000 GBP2023-03-31
Retained earnings (accumulated losses)
13,789,357 GBP2025-03-31
15,958,801 GBP2024-03-31
20,878,548 GBP2023-03-31
Equity
14,813,678 GBP2025-03-31
16,071,962 GBP2024-03-31
20,991,709 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-169,444 GBP2024-04-01 ~ 2025-03-31
-2,919,747 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-169,444 GBP2024-04-01 ~ 2025-03-31
-2,919,747 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
741,716 GBP2024-04-01 ~ 2025-03-31
-2,919,747 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-2,000,000 GBP2024-04-01 ~ 2025-03-31
-2,000,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
19,994 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
15,000 GBP2024-04-01 ~ 2025-03-31
13,000 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
341,856 GBP2024-04-01 ~ 2025-03-31
350,235 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,779,832 GBP2024-04-01 ~ 2025-03-31
2,448,469 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
226,205 GBP2024-04-01 ~ 2025-03-31
345,801 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
48,070 GBP2024-04-01 ~ 2025-03-31
45,097 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,054,107 GBP2024-04-01 ~ 2025-03-31
2,839,367 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
492024-04-01 ~ 2025-03-31
512023-04-01 ~ 2024-03-31
Current Tax for the Period
-659 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
300,328 GBP2024-04-01 ~ 2025-03-31
107,269 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
32,721 GBP2024-04-01 ~ 2025-03-31
-703,284 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,447,345 GBP2025-03-31
1,372,247 GBP2024-03-31
Tools/Equipment for furniture and fittings
2,128,419 GBP2025-03-31
1,410,222 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
17,852,759 GBP2025-03-31
12,118,304 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
-117,564 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
36,260 GBP2025-03-31
16,266 GBP2024-03-31
Tools/Equipment for furniture and fittings
1,118,235 GBP2025-03-31
692,014 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,979,844 GBP2025-03-31
1,977,421 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
19,994 GBP2024-04-01 ~ 2025-03-31
Tools/Equipment for furniture and fittings
41,373 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
800,370 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-43,769 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
1,411,085 GBP2025-03-31
1,355,981 GBP2024-03-31
Tools/Equipment for furniture and fittings
1,010,184 GBP2025-03-31
718,208 GBP2024-03-31
Investment Property - Fair Value Model
115,000 GBP2025-03-31
97,320 GBP2024-03-31
Raw materials and consumables
1,447,088 GBP2025-03-31
1,346,552 GBP2024-03-31
Trade Debtors/Trade Receivables
15,140,041 GBP2025-03-31
7,822,790 GBP2024-03-31
Amounts owed by group undertakings and participating interests
4,021,112 GBP2025-03-31
7,986,770 GBP2024-03-31
Other Debtors
774,914 GBP2025-03-31
424,625 GBP2024-03-31
Prepayments/Accrued Income
1,928,996 GBP2025-03-31
847,761 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
4,021,589 GBP2025-03-31
3,579,541 GBP2024-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
8,932,385 GBP2025-03-31
7,681,486 GBP2024-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
192,919 GBP2025-03-31
151,568 GBP2024-03-31
Other Creditors
Amounts falling due within one year
759,677 GBP2025-03-31
104,225 GBP2024-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
654,805 GBP2025-03-31
1,030,808 GBP2024-03-31
Bank Borrowings
Amounts falling due after one year
723,849 GBP2025-03-31
1,696,505 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
3,886,797 GBP2025-03-31
2,023,004 GBP2024-03-31
Other Creditors
Amounts falling due after one year
28,932 GBP2025-03-31
28,932 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,813,706 GBP2025-03-31
1,513,378 GBP2024-03-31
Deferred Tax Liabilities
1,813,706 GBP2025-03-31
1,513,378 GBP2024-03-31
1,406,109 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
1 GBP/shares2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-03-31
Nominal value of allotted share capital
Class 1 ordinary share
1,000 GBP2024-04-01 ~ 2025-03-31
1,000 GBP2023-04-01 ~ 2024-03-31
Equity
Revaluation reserve
1,023,321 GBP2025-03-31
112,161 GBP2024-03-31
112,161 GBP2023-03-31