Property, Plant & Equipment
944,222 GBP2024-07-31
966,929 GBP2023-07-31
Fixed Assets
944,222 GBP2024-07-31
966,929 GBP2023-07-31
Total Inventories
1,533,795 GBP2024-07-31
762,458 GBP2023-07-31
Debtors
98,764 GBP2024-07-31
134,608 GBP2023-07-31
Cash at bank and in hand
43,276 GBP2024-07-31
18,409 GBP2023-07-31
Current Assets
1,675,835 GBP2024-07-31
915,475 GBP2023-07-31
Creditors
-1,279,272 GBP2024-07-31
-644,557 GBP2023-07-31
Net Current Assets/Liabilities
396,563 GBP2024-07-31
270,918 GBP2023-07-31
Total Assets Less Current Liabilities
1,340,785 GBP2024-07-31
1,237,847 GBP2023-07-31
Net Assets/Liabilities
1,175,267 GBP2024-07-31
1,039,514 GBP2023-07-31
Equity
Called up share capital
100 GBP2024-07-31
100 GBP2023-07-31
Retained earnings (accumulated losses)
1,175,167 GBP2024-07-31
1,039,414 GBP2023-07-31
Average Number of Employees
32023-08-01 ~ 2024-07-31
32022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
659,846 GBP2024-07-31
659,846 GBP2023-07-31
Plant and equipment
1,469,002 GBP2024-07-31
1,528,252 GBP2023-07-31
Motor vehicles
134,459 GBP2024-07-31
95,779 GBP2023-07-31
Furniture and fittings
2,859 GBP2024-07-31
2,126 GBP2023-07-31
Property, Plant & Equipment - Disposals
Plant and equipment
-59,250 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
-113,315 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,269,860 GBP2024-07-31
1,276,719 GBP2023-07-31
Motor vehicles
51,726 GBP2024-07-31
41,705 GBP2023-07-31
Furniture and fittings
1,610 GBP2024-07-31
1,298 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
49,785 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
20,684 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
312 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-56,644 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
-10,663 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
659,846 GBP2024-07-31
659,846 GBP2023-07-31
Plant and equipment
199,142 GBP2024-07-31
251,533 GBP2023-07-31
Motor vehicles
82,733 GBP2024-07-31
54,074 GBP2023-07-31
Furniture and fittings
1,249 GBP2024-07-31
828 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
Computers
4,004 GBP2024-07-31
3,088 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
2,270,170 GBP2024-07-31
2,289,091 GBP2023-07-31
Property, Plant & Equipment - Disposals
-172,565 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
2,752 GBP2024-07-31
2,440 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,325,948 GBP2024-07-31
1,322,162 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
312 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
71,093 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-67,307 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Computers
1,252 GBP2024-07-31
648 GBP2023-07-31
Value of work in progress
1,533,795 GBP2024-07-31
762,458 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
93,774 GBP2024-07-31
126,118 GBP2023-07-31
Other Debtors
Current
4,990 GBP2024-07-31
8,490 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
33,936 GBP2024-07-31
Trade Creditors/Trade Payables
Current
119,136 GBP2024-07-31
54,803 GBP2023-07-31
Bank Borrowings/Overdrafts
Current
70,000 GBP2024-07-31
70,000 GBP2023-07-31
Corporation Tax Payable
Current
77,710 GBP2024-07-31
7,317 GBP2023-07-31
Other Taxation & Social Security Payable
Current
920 GBP2024-07-31
Amount of value-added tax that is payable
Current
26,651 GBP2024-07-31
16,029 GBP2023-07-31
Other Creditors
Current
54,375 GBP2024-07-31
5,301 GBP2023-07-31
Amounts owed to directors
Current
872,033 GBP2024-07-31
483,863 GBP2023-07-31
Creditors
Current
1,279,272 GBP2024-07-31
644,557 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
37,185 GBP2024-07-31
Bank Borrowings/Overdrafts
Non-current
128,333 GBP2024-07-31
198,333 GBP2023-07-31
Minimum gross finance lease payments owing
Amounts falling due within one year
33,936 GBP2024-07-31
Between one and five year
37,185 GBP2024-07-31
Minimum gross finance lease payments owing
71,121 GBP2024-07-31
Finance Lease Liabilities - Total Present Value
71,121 GBP2024-07-31