Average Number of Employees
322024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Intangible Assets
1,445,000 GBP2024-12-31
1,670,000 GBP2023-12-31
Property, Plant & Equipment
17,971 GBP2024-12-31
23,962 GBP2023-12-31
Fixed Assets
1,462,971 GBP2024-12-31
1,693,962 GBP2023-12-31
Debtors
2,074,122 GBP2024-12-31
1,322,655 GBP2023-12-31
Cash at bank and in hand
480,252 GBP2024-12-31
468,934 GBP2023-12-31
Current Assets
2,554,374 GBP2024-12-31
1,791,589 GBP2023-12-31
Creditors
Current
2,569,505 GBP2024-12-31
1,204,607 GBP2023-12-31
Net Current Assets/Liabilities
-15,131 GBP2024-12-31
586,982 GBP2023-12-31
Total Assets Less Current Liabilities
1,447,840 GBP2024-12-31
2,280,944 GBP2023-12-31
Creditors
Non-current
-172,749 GBP2024-12-31
-381,795 GBP2023-12-31
Net Assets/Liabilities
1,270,601 GBP2024-12-31
1,893,159 GBP2023-12-31
Equity
Called up share capital
80 GBP2024-12-31
111 GBP2023-12-31
Share premium
474,989 GBP2024-12-31
Retained earnings (accumulated losses)
795,532 GBP2024-12-31
1,893,048 GBP2023-12-31
Equity
1,270,601 GBP2024-12-31
1,893,159 GBP2023-12-31
Intangible Assets - Gross Cost
Net goodwill
25,000 GBP2023-12-31
Development expenditure
2,250,000 GBP2023-12-31
Intangible Assets - Gross Cost
2,275,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
25,000 GBP2024-12-31
25,000 GBP2023-12-31
Development expenditure
805,000 GBP2024-12-31
580,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
830,000 GBP2024-12-31
605,000 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
225,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
225,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
1,445,000 GBP2024-12-31
1,670,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
83,744 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
65,773 GBP2024-12-31
59,782 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,991 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
17,971 GBP2024-12-31
23,962 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
2,004,675 GBP2024-12-31
Current, Amounts falling due within one year
1,271,839 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
69,447 GBP2024-12-31
Current, Amounts falling due within one year
50,816 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
2,074,122 GBP2024-12-31
Current, Amounts falling due within one year
1,322,655 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
219,796 GBP2024-12-31
252,617 GBP2023-12-31
Trade Creditors/Trade Payables
Current
573,796 GBP2024-12-31
303,999 GBP2023-12-31
Other Taxation & Social Security Payable
Current
438,008 GBP2024-12-31
208,784 GBP2023-12-31
Other Creditors
Current
1,337,905 GBP2024-12-31
439,207 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
172,749 GBP2024-12-31
381,795 GBP2023-12-31
Bank Borrowings
Secured
392,545 GBP2024-12-31
634,412 GBP2023-12-31