Cost of Sales
-61,096,996 GBP2023-09-01 ~ 2024-08-31
-71,034,279 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
-4,166,578 GBP2023-09-01 ~ 2024-08-31
-5,727,417 GBP2022-09-01 ~ 2023-08-31
Other Interest Receivable/Similar Income (Finance Income)
559 GBP2023-09-01 ~ 2024-08-31
84,860 GBP2022-09-01 ~ 2023-08-31
Interest Payable/Similar Charges (Finance Costs)
-16,869 GBP2023-09-01 ~ 2024-08-31
16,869 GBP2023-09-01 ~ 2024-08-31
0 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
3,659,176 GBP2023-09-01 ~ 2024-08-31
4,936,346 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
3,119,615 GBP2023-09-01 ~ 2024-08-31
4,258,284 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
4,064,104 GBP2024-08-31
447,075 GBP2023-08-31
Debtors
13,622,987 GBP2024-08-31
29,281,937 GBP2023-08-31
Cash at bank and in hand
7,386,842 GBP2024-08-31
4,496,012 GBP2023-08-31
Current Assets
21,187,694 GBP2024-08-31
33,941,618 GBP2023-08-31
Net Current Assets/Liabilities
8,288,971 GBP2024-08-31
10,438,750 GBP2023-08-31
Total Assets Less Current Liabilities
12,353,075 GBP2024-08-31
10,885,825 GBP2023-08-31
Net Assets/Liabilities
11,897,416 GBP2024-08-31
10,777,801 GBP2023-08-31
Equity
Called up share capital
1 GBP2024-08-31
1 GBP2023-08-31
1 GBP2022-08-31
Retained earnings (accumulated losses)
11,897,415 GBP2024-08-31
10,777,800 GBP2023-08-31
9,519,516 GBP2022-08-31
Equity
11,897,416 GBP2024-08-31
10,777,801 GBP2023-08-31
Profit/Loss
Retained earnings (accumulated losses)
3,119,615 GBP2023-09-01 ~ 2024-08-31
4,258,284 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
Retained earnings (accumulated losses)
-3,000,000 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
-2,000,000 GBP2023-09-01 ~ 2024-08-31
Audit Fees/Expenses
33,083 GBP2023-09-01 ~ 2024-08-31
30,000 GBP2022-09-01 ~ 2023-08-31
Average Number of Employees
1232023-09-01 ~ 2024-08-31
1292022-09-01 ~ 2023-08-31
Wages/Salaries
5,984,918 GBP2023-09-01 ~ 2024-08-31
5,550,390 GBP2022-09-01 ~ 2023-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
144,907 GBP2023-09-01 ~ 2024-08-31
165,087 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
6,910,074 GBP2023-09-01 ~ 2024-08-31
6,448,529 GBP2022-09-01 ~ 2023-08-31
Director Remuneration
119,000 GBP2023-09-01 ~ 2024-08-31
114,000 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
347,635 GBP2023-09-01 ~ 2024-08-31
53,815 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
3,845,225 GBP2024-08-31
156,697 GBP2023-08-31
Plant and equipment
201,631 GBP2024-08-31
201,631 GBP2023-08-31
Furniture and fittings
120,464 GBP2024-08-31
120,464 GBP2023-08-31
Computers
431,303 GBP2024-08-31
401,856 GBP2023-08-31
Motor vehicles
0 GBP2024-08-31
117,465 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
4,598,623 GBP2024-08-31
998,113 GBP2023-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
0 GBP2023-09-01 ~ 2024-08-31
Computers
0 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
-117,465 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals
-117,465 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
0 GBP2024-08-31
0 GBP2023-08-31
Plant and equipment
188,891 GBP2024-08-31
184,643 GBP2023-08-31
Furniture and fittings
87,517 GBP2024-08-31
76,549 GBP2023-08-31
Computers
258,111 GBP2024-08-31
188,936 GBP2023-08-31
Motor vehicles
0 GBP2024-08-31
100,910 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
534,519 GBP2024-08-31
551,038 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2023-09-01 ~ 2024-08-31
Plant and equipment
4,248 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
10,968 GBP2023-09-01 ~ 2024-08-31
Computers
69,175 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
2,760 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
87,151 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
0 GBP2023-09-01 ~ 2024-08-31
Computers
0 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
-103,670 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-103,670 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Improvements to leasehold property
3,845,225 GBP2024-08-31
156,697 GBP2023-08-31
Plant and equipment
12,740 GBP2024-08-31
16,988 GBP2023-08-31
Furniture and fittings
32,947 GBP2024-08-31
43,915 GBP2023-08-31
Computers
173,192 GBP2024-08-31
212,920 GBP2023-08-31
Motor vehicles
0 GBP2024-08-31
16,555 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
5,318,374 GBP2024-08-31
10,690,122 GBP2023-08-31
Amount of corporation tax that is recoverable
Current
358,100 GBP2024-08-31
455,595 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
2,402,764 GBP2024-08-31
9,195,762 GBP2023-08-31
Other Debtors
Current
461,595 GBP2024-08-31
1,195,592 GBP2023-08-31
Prepayments/Accrued Income
Current
506,903 GBP2024-08-31
507,853 GBP2023-08-31
Trade Creditors/Trade Payables
Current
5,611,003 GBP2024-08-31
12,160,589 GBP2023-08-31
Corporation Tax Payable
Current
63,840 GBP2024-08-31
1,057,474 GBP2023-08-31
Other Taxation & Social Security Payable
Current
317,026 GBP2024-08-31
323,143 GBP2023-08-31
Other Creditors
Current
2,677,580 GBP2024-08-31
2,595,113 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
4,229,274 GBP2024-08-31
7,366,549 GBP2023-08-31
Creditors
Current
12,898,723 GBP2024-08-31
23,502,868 GBP2023-08-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-09-01 ~ 2024-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-08-31
1 shares2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
161,697 GBP2024-08-31
755,640 GBP2023-08-31
Between two and five year
101,252 GBP2024-08-31
280,400 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
262,949 GBP2024-08-31
1,036,040 GBP2023-08-31