Intangible Assets
Other than goodwill
1,076,466 GBP2024-12-31
1,049,079 GBP2023-12-31
Property, Plant & Equipment
534,539 GBP2024-12-31
555,009 GBP2023-12-31
Fixed Assets - Investments
970,438 GBP2024-12-31
508,575 GBP2023-12-31
Fixed Assets
2,581,443 GBP2024-12-31
2,112,663 GBP2023-12-31
Debtors
2,377,904 GBP2024-12-31
2,788,702 GBP2023-12-31
Cash at bank and in hand
4,044,440 GBP2024-12-31
5,186,347 GBP2023-12-31
Current Assets
6,422,344 GBP2024-12-31
7,975,049 GBP2023-12-31
Net Current Assets/Liabilities
3,488,716 GBP2024-12-31
5,946,737 GBP2023-12-31
Total Assets Less Current Liabilities
6,070,159 GBP2024-12-31
8,059,400 GBP2023-12-31
Net Assets/Liabilities
5,563,827 GBP2024-12-31
7,921,991 GBP2023-12-31
Equity
Called up share capital
3,491 GBP2024-12-31
5,786 GBP2023-12-31
5,763 GBP2022-12-31
Share premium
233,328 GBP2024-12-31
489,911 GBP2023-12-31
489,535 GBP2022-12-31
Capital redemption reserve
2,295 GBP2024-12-31
0 GBP2023-12-31
0 GBP2022-12-31
Retained earnings (accumulated losses)
5,324,713 GBP2024-12-31
7,426,294 GBP2023-12-31
6,377,932 GBP2022-12-31
Equity
6,821,607 GBP2024-12-31
7,921,991 GBP2023-12-31
7,178,808 GBP2022-12-31
Profit/Loss
2,326,695 GBP2024-01-01 ~ 2024-12-31
1,048,362 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
23 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
399 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
582024-01-01 ~ 2024-12-31
482023-01-01 ~ 2023-12-31
Wages/Salaries
4,699,241 GBP2024-01-01 ~ 2024-12-31
3,476,893 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
65,343 GBP2024-01-01 ~ 2024-12-31
56,566 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,130,645 GBP2024-01-01 ~ 2024-12-31
3,783,813 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
53,860 GBP2024-12-31
53,860 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
1,743,444 GBP2024-12-31
1,743,444 GBP2023-12-31
Development expenditure
1,681,507 GBP2024-12-31
1,239,223 GBP2023-12-31
Intangible Assets - Gross Cost
3,478,811 GBP2024-12-31
3,036,527 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
1,703,539 GBP2024-12-31
1,617,313 GBP2023-12-31
Development expenditure
644,946 GBP2024-12-31
316,275 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,402,345 GBP2024-12-31
1,987,448 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
86,226 GBP2024-01-01 ~ 2024-12-31
Development expenditure
328,671 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
414,897 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
39,905 GBP2024-12-31
126,131 GBP2023-12-31
Development expenditure
1,036,561 GBP2024-12-31
922,948 GBP2023-12-31
Intangible Assets
1,076,466 GBP2024-12-31
1,049,079 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
49,092 GBP2024-12-31
121,805 GBP2023-12-31
Furniture and fittings
2,347,810 GBP2024-12-31
2,000,938 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,396,902 GBP2024-12-31
2,122,743 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-900 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-73,613 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
45,626 GBP2024-12-31
49,314 GBP2023-12-31
Furniture and fittings
1,816,737 GBP2024-12-31
1,518,420 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,862,363 GBP2024-12-31
1,567,734 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
7,271 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
299,143 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
306,414 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-826 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-11,785 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
3,466 GBP2024-12-31
72,491 GBP2023-12-31
Furniture and fittings
531,073 GBP2024-12-31
482,518 GBP2023-12-31
Investments in Subsidiaries
970,438 GBP2024-12-31
508,575 GBP2023-12-31
Trade Debtors/Trade Receivables
1,084,164 GBP2024-12-31
1,524,012 GBP2023-12-31
Called-up share capital (not paid)
Current
0 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
532,909 GBP2024-12-31
551,900 GBP2023-12-31
Prepayments/Accrued Income
Current
760,831 GBP2024-12-31
712,790 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2024-12-31
87,495 GBP2023-12-31
Corporation Tax Payable
Current
747,719 GBP2024-12-31
7,870 GBP2023-12-31
Other Creditors
Current
281,164 GBP2024-12-31
20,133 GBP2023-12-31
Creditors
Current
2,933,628 GBP2024-12-31
2,028,312 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2024-12-31
87,495 GBP2023-12-31