Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
3,846,798 GBP2024-01-01 ~ 2024-12-31
3,791,402 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
1,980,470 GBP2024-01-01 ~ 2024-12-31
2,098,033 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,866,328 GBP2024-01-01 ~ 2024-12-31
1,693,369 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
234,696 GBP2024-01-01 ~ 2024-12-31
189,124 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
1,607,464 GBP2024-01-01 ~ 2024-12-31
1,672,052 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
493,560 GBP2024-01-01 ~ 2024-12-31
210,441 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
237,289 GBP2024-01-01 ~ 2024-12-31
221,945 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
256,271 GBP2024-01-01 ~ 2024-12-31
-11,504 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
948,118 GBP2024-01-01 ~ 2024-12-31
-300,365 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
17,745,928 GBP2024-12-31
18,758,693 GBP2023-12-31
Debtors
7,823,606 GBP2024-12-31
7,443,866 GBP2023-12-31
Cash at bank and in hand
4,372,830 GBP2024-12-31
3,452,338 GBP2023-12-31
Current Assets
12,196,436 GBP2024-12-31
10,896,204 GBP2023-12-31
Creditors
Current
3,631,283 GBP2024-12-31
3,025,745 GBP2023-12-31
Net Current Assets/Liabilities
8,565,153 GBP2024-12-31
7,870,459 GBP2023-12-31
Total Assets Less Current Liabilities
26,311,081 GBP2024-12-31
26,629,152 GBP2023-12-31
Net Assets/Liabilities
697,362 GBP2024-12-31
-250,756 GBP2023-12-31
Equity
Called up share capital
10,000 GBP2024-12-31
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Retained earnings (accumulated losses)
438,763 GBP2024-12-31
182,492 GBP2023-12-31
193,996 GBP2022-12-31
Equity
697,362 GBP2024-12-31
-250,756 GBP2023-12-31
49,609 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
256,271 GBP2024-01-01 ~ 2024-12-31
-11,504 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,470,419 GBP2024-01-01 ~ 2024-12-31
1,442,977 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
183,627 GBP2024-01-01 ~ 2024-12-31
94,544 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
123,390 GBP2024-01-01 ~ 2024-12-31
49,496 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
28,370,015 GBP2024-12-31
27,957,374 GBP2023-12-31
Plant and equipment
5,177,168 GBP2024-12-31
5,177,168 GBP2023-12-31
Furniture and fittings
1,739,013 GBP2024-12-31
1,694,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
35,286,196 GBP2024-12-31
34,828,542 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
14,279,481 GBP2024-12-31
13,105,270 GBP2023-12-31
Plant and equipment
2,692,083 GBP2024-12-31
2,485,043 GBP2023-12-31
Furniture and fittings
568,704 GBP2024-12-31
479,536 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
17,540,268 GBP2024-12-31
16,069,849 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
1,174,211 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
207,040 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
89,168 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,470,419 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
14,090,534 GBP2024-12-31
14,852,104 GBP2023-12-31
Plant and equipment
2,485,085 GBP2024-12-31
2,692,125 GBP2023-12-31
Furniture and fittings
1,170,309 GBP2024-12-31
1,214,464 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
763,394 GBP2024-12-31
636,911 GBP2023-12-31
Other Debtors
Current
2,961 GBP2024-12-31
2,961 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
6,350 GBP2023-12-31
Prepayments/Accrued Income
Current
138,080 GBP2024-12-31
136,919 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
904,435 GBP2024-12-31
783,141 GBP2023-12-31
Non-current
6,919,171 GBP2024-12-31
6,660,725 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
1,157,685 GBP2024-12-31
1,013,692 GBP2023-12-31
Other Remaining Borrowings
Current
1,258 GBP2024-12-31
Trade Creditors/Trade Payables
Current
73,558 GBP2024-12-31
Corporation Tax Payable
Current
183,627 GBP2024-12-31
80,596 GBP2023-12-31
Other Creditors
Current
106,896 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
1,607,143 GBP2024-12-31
1,438,010 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
18,929,360 GBP2024-12-31
20,086,052 GBP2023-12-31
Other Remaining Borrowings
Non-current
2,723,587 GBP2024-12-31
2,724,845 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
1,157,685 GBP2023-12-31
Between two and five year, Non-current
4,470,326 GBP2024-12-31
4,473,753 GBP2023-12-31
Secured
20,087,045 GBP2024-12-31
21,099,744 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,203,781 GBP2024-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
222,888 GBP2024-12-31
-6,350 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
256,271 GBP2024-01-01 ~ 2024-12-31